Perumahan Carina Townhouse

LAUNCHING PROMO! Cluster Exclusive Carina Townhouse, dekat Puri, MAGNOLIA

Carina Townhouse Taruna Sayang Cengkareng Jakarta Barat Jakarta

Rp1,18mily
Bisa Nego
KPR: 9,91jt/bln

Iklan rumah ini dipasang lebih dari enam bulan lalu.

Agen telah memasang iklan rumah ini lebih dari enam bulan lalu. Tapi Anda masih dapat melihat listing serupa di Rumah Dijual di Cengkareng, Jakarta Barat, Jakarta
Asumsi yang digunakan dalam Simulasi KPR
  • Bunga: 9.5% fixed (3 tahun)
  • Jangka Waktu: 15 tahun
  • DP: 20%
  • Biaya Admin: 1%
Setiap bank/pemberi pinjaman mungkin mempunyai perhitungan KPR yang berbeda.
Pinjaman
Harga Properti Rp.1.187.000.000 Dana Tunai yang Harus Disiapkan Rp.356.100.000 DP 20% + pajak + asuransi + admin provisi + dll Pokok Pinjaman Rp.949.600.000 Harga Properti - Uang Muka (DP)
Angsuran Per Bulan (36 bulan pertama)
Rp.9.915.958 Bunga fixed 9.5%
Angsuran Per Bulan (Setelah 36 bulan)
Rp.11.295.104 Asumsi bunga floating 12.25%
Total Bunga (15 tahun)
Rp.1.033.869.584
Total Pembayaran
Rp.2.349.065.584 Uang Muka (DP) + Pokok Pinjaman + Biaya Provisi + Total Bunga

Pengajuan KPR

Detail Angsuran Per Bulan
Bulan Ke Angsuran Porsi Pokok Porsi Bunga Sisa Pinjaman
0 Rp.949.600.000
1 Rp.9.915.958 Rp.2.398.291 Rp.7.517.667 Rp.947.201.709
2 Rp.9.915.958 Rp.2.417.278 Rp.7.498.680 Rp.944.784.431
3 Rp.9.915.958 Rp.2.436.415 Rp.7.479.543 Rp.942.348.016
4 Rp.9.915.958 Rp.2.455.703 Rp.7.460.255 Rp.939.892.313
5 Rp.9.915.958 Rp.2.475.144 Rp.7.440.814 Rp.937.417.169
6 Rp.9.915.958 Rp.2.494.739 Rp.7.421.219 Rp.934.922.430
7 Rp.9.915.958 Rp.2.514.489 Rp.7.401.469 Rp.932.407.941
8 Rp.9.915.958 Rp.2.534.395 Rp.7.381.563 Rp.929.873.546
9 Rp.9.915.958 Rp.2.554.459 Rp.7.361.499 Rp.927.319.087
10 Rp.9.915.958 Rp.2.574.682 Rp.7.341.276 Rp.924.744.405
11 Rp.9.915.958 Rp.2.595.065 Rp.7.320.893 Rp.922.149.340
12 Rp.9.915.958 Rp.2.615.609 Rp.7.300.349 Rp.919.533.731
13 Rp.9.915.958 Rp.2.636.316 Rp.7.279.642 Rp.916.897.415
14 Rp.9.915.958 Rp.2.657.187 Rp.7.258.771 Rp.914.240.228
15 Rp.9.915.958 Rp.2.678.223 Rp.7.237.735 Rp.911.562.005
16 Rp.9.915.958 Rp.2.699.425 Rp.7.216.533 Rp.908.862.580
17 Rp.9.915.958 Rp.2.720.796 Rp.7.195.162 Rp.906.141.784
18 Rp.9.915.958 Rp.2.742.336 Rp.7.173.622 Rp.903.399.448
19 Rp.9.915.958 Rp.2.764.046 Rp.7.151.912 Rp.900.635.402
20 Rp.9.915.958 Rp.2.785.928 Rp.7.130.030 Rp.897.849.474
21 Rp.9.915.958 Rp.2.807.983 Rp.7.107.975 Rp.895.041.491
22 Rp.9.915.958 Rp.2.830.213 Rp.7.085.745 Rp.892.211.278
23 Rp.9.915.958 Rp.2.852.619 Rp.7.063.339 Rp.889.358.659
24 Rp.9.915.958 Rp.2.875.202 Rp.7.040.756 Rp.886.483.457
25 Rp.9.915.958 Rp.2.897.964 Rp.7.017.994 Rp.883.585.493
26 Rp.9.915.958 Rp.2.920.906 Rp.6.995.052 Rp.880.664.587
27 Rp.9.915.958 Rp.2.944.030 Rp.6.971.928 Rp.877.720.557
28 Rp.9.915.958 Rp.2.967.337 Rp.6.948.621 Rp.874.753.220
29 Rp.9.915.958 Rp.2.990.828 Rp.6.925.130 Rp.871.762.392
30 Rp.9.915.958 Rp.3.014.506 Rp.6.901.452 Rp.868.747.886
31 Rp.9.915.958 Rp.3.038.371 Rp.6.877.587 Rp.865.709.515
32 Rp.9.915.958 Rp.3.062.424 Rp.6.853.534 Rp.862.647.091
33 Rp.9.915.958 Rp.3.086.669 Rp.6.829.289 Rp.859.560.422
34 Rp.9.915.958 Rp.3.111.105 Rp.6.804.853 Rp.856.449.317
35 Rp.9.915.958 Rp.3.135.734 Rp.6.780.224 Rp.853.313.583
36 Rp.9.915.958 Rp.3.160.559 Rp.6.755.399 Rp.850.153.024
37 Rp.11.295.104 Rp.2.616.459 Rp.8.678.645 Rp.847.536.565
38 Rp.11.295.104 Rp.2.643.168 Rp.8.651.936 Rp.844.893.397
39 Rp.11.295.104 Rp.2.670.151 Rp.8.624.953 Rp.842.223.246
40 Rp.11.295.104 Rp.2.697.408 Rp.8.597.696 Rp.839.525.838
41 Rp.11.295.104 Rp.2.724.944 Rp.8.570.160 Rp.836.800.894
42 Rp.11.295.104 Rp.2.752.762 Rp.8.542.342 Rp.834.048.132
43 Rp.11.295.104 Rp.2.780.863 Rp.8.514.241 Rp.831.267.269
44 Rp.11.295.104 Rp.2.809.251 Rp.8.485.853 Rp.828.458.018
45 Rp.11.295.104 Rp.2.837.928 Rp.8.457.176 Rp.825.620.090
46 Rp.11.295.104 Rp.2.866.899 Rp.8.428.205 Rp.822.753.191
47 Rp.11.295.104 Rp.2.896.165 Rp.8.398.939 Rp.819.857.026
48 Rp.11.295.104 Rp.2.925.730 Rp.8.369.374 Rp.816.931.296
49 Rp.11.295.104 Rp.2.955.597 Rp.8.339.507 Rp.813.975.699
50 Rp.11.295.104 Rp.2.985.769 Rp.8.309.335 Rp.810.989.930
51 Rp.11.295.104 Rp.3.016.248 Rp.8.278.856 Rp.807.973.682
52 Rp.11.295.104 Rp.3.047.039 Rp.8.248.065 Rp.804.926.643
53 Rp.11.295.104 Rp.3.078.145 Rp.8.216.959 Rp.801.848.498
54 Rp.11.295.104 Rp.3.109.567 Rp.8.185.537 Rp.798.738.931
55 Rp.11.295.104 Rp.3.141.311 Rp.8.153.793 Rp.795.597.620
56 Rp.11.295.104 Rp.3.173.378 Rp.8.121.726 Rp.792.424.242
57 Rp.11.295.104 Rp.3.205.773 Rp.8.089.331 Rp.789.218.469
58 Rp.11.295.104 Rp.3.238.499 Rp.8.056.605 Rp.785.979.970
59 Rp.11.295.104 Rp.3.271.558 Rp.8.023.546 Rp.782.708.412
60 Rp.11.295.104 Rp.3.304.956 Rp.7.990.148 Rp.779.403.456
61 Rp.11.295.104 Rp.3.338.694 Rp.7.956.410 Rp.776.064.762
62 Rp.11.295.104 Rp.3.372.776 Rp.7.922.328 Rp.772.691.986
63 Rp.11.295.104 Rp.3.407.207 Rp.7.887.897 Rp.769.284.779
64 Rp.11.295.104 Rp.3.441.989 Rp.7.853.115 Rp.765.842.790
65 Rp.11.295.104 Rp.3.477.126 Rp.7.817.978 Rp.762.365.664
66 Rp.11.295.104 Rp.3.512.621 Rp.7.782.483 Rp.758.853.043
67 Rp.11.295.104 Rp.3.548.479 Rp.7.746.625 Rp.755.304.564
68 Rp.11.295.104 Rp.3.584.703 Rp.7.710.401 Rp.751.719.861
69 Rp.11.295.104 Rp.3.621.297 Rp.7.673.807 Rp.748.098.564
70 Rp.11.295.104 Rp.3.658.264 Rp.7.636.840 Rp.744.440.300
71 Rp.11.295.104 Rp.3.695.609 Rp.7.599.495 Rp.740.744.691
72 Rp.11.295.104 Rp.3.733.335 Rp.7.561.769 Rp.737.011.356
73 Rp.11.295.104 Rp.3.771.446 Rp.7.523.658 Rp.733.239.910
74 Rp.11.295.104 Rp.3.809.947 Rp.7.485.157 Rp.729.429.963
75 Rp.11.295.104 Rp.3.848.840 Rp.7.446.264 Rp.725.581.123
76 Rp.11.295.104 Rp.3.888.130 Rp.7.406.974 Rp.721.692.993
77 Rp.11.295.104 Rp.3.927.821 Rp.7.367.283 Rp.717.765.172
78 Rp.11.295.104 Rp.3.967.918 Rp.7.327.186 Rp.713.797.254
79 Rp.11.295.104 Rp.4.008.424 Rp.7.286.680 Rp.709.788.830
80 Rp.11.295.104 Rp.4.049.343 Rp.7.245.761 Rp.705.739.487
81 Rp.11.295.104 Rp.4.090.680 Rp.7.204.424 Rp.701.648.807
82 Rp.11.295.104 Rp.4.132.439 Rp.7.162.665 Rp.697.516.368
83 Rp.11.295.104 Rp.4.174.624 Rp.7.120.480 Rp.693.341.744
84 Rp.11.295.104 Rp.4.217.240 Rp.7.077.864 Rp.689.124.504
85 Rp.11.295.104 Rp.4.260.291 Rp.7.034.813 Rp.684.864.213
86 Rp.11.295.104 Rp.4.303.782 Rp.6.991.322 Rp.680.560.431
87 Rp.11.295.104 Rp.4.347.716 Rp.6.947.388 Rp.676.212.715
88 Rp.11.295.104 Rp.4.392.099 Rp.6.903.005 Rp.671.820.616
89 Rp.11.295.104 Rp.4.436.935 Rp.6.858.169 Rp.667.383.681
90 Rp.11.295.104 Rp.4.482.229 Rp.6.812.875 Rp.662.901.452
91 Rp.11.295.104 Rp.4.527.985 Rp.6.767.119 Rp.658.373.467
92 Rp.11.295.104 Rp.4.574.208 Rp.6.720.896 Rp.653.799.259
93 Rp.11.295.104 Rp.4.620.903 Rp.6.674.201 Rp.649.178.356
94 Rp.11.295.104 Rp.4.668.075 Rp.6.627.029 Rp.644.510.281
95 Rp.11.295.104 Rp.4.715.728 Rp.6.579.376 Rp.639.794.553
96 Rp.11.295.104 Rp.4.763.868 Rp.6.531.236 Rp.635.030.685
97 Rp.11.295.104 Rp.4.812.499 Rp.6.482.605 Rp.630.218.186
98 Rp.11.295.104 Rp.4.861.627 Rp.6.433.477 Rp.625.356.559
99 Rp.11.295.104 Rp.4.911.256 Rp.6.383.848 Rp.620.445.303
100 Rp.11.295.104 Rp.4.961.392 Rp.6.333.712 Rp.615.483.911
101 Rp.11.295.104 Rp.5.012.039 Rp.6.283.065 Rp.610.471.872
102 Rp.11.295.104 Rp.5.063.204 Rp.6.231.900 Rp.605.408.668
103 Rp.11.295.104 Rp.5.114.891 Rp.6.180.213 Rp.600.293.777
104 Rp.11.295.104 Rp.5.167.105 Rp.6.127.999 Rp.595.126.672
105 Rp.11.295.104 Rp.5.219.853 Rp.6.075.251 Rp.589.906.819
106 Rp.11.295.104 Rp.5.273.139 Rp.6.021.965 Rp.584.633.680
107 Rp.11.295.104 Rp.5.326.969 Rp.5.968.135 Rp.579.306.711
108 Rp.11.295.104 Rp.5.381.348 Rp.5.913.756 Rp.573.925.363
109 Rp.11.295.104 Rp.5.436.283 Rp.5.858.821 Rp.568.489.080
110 Rp.11.295.104 Rp.5.491.778 Rp.5.803.326 Rp.562.997.302
111 Rp.11.295.104 Rp.5.547.840 Rp.5.747.264 Rp.557.449.462
112 Rp.11.295.104 Rp.5.604.474 Rp.5.690.630 Rp.551.844.988
113 Rp.11.295.104 Rp.5.661.686 Rp.5.633.418 Rp.546.183.302
114 Rp.11.295.104 Rp.5.719.483 Rp.5.575.621 Rp.540.463.819
115 Rp.11.295.104 Rp.5.777.869 Rp.5.517.235 Rp.534.685.950
116 Rp.11.295.104 Rp.5.836.852 Rp.5.458.252 Rp.528.849.098
117 Rp.11.295.104 Rp.5.896.436 Rp.5.398.668 Rp.522.952.662
118 Rp.11.295.104 Rp.5.956.629 Rp.5.338.475 Rp.516.996.033
119 Rp.11.295.104 Rp.6.017.436 Rp.5.277.668 Rp.510.978.597
120 Rp.11.295.104 Rp.6.078.864 Rp.5.216.240 Rp.504.899.733
121 Rp.11.295.104 Rp.6.140.919 Rp.5.154.185 Rp.498.758.814
122 Rp.11.295.104 Rp.6.203.608 Rp.5.091.496 Rp.492.555.206
123 Rp.11.295.104 Rp.6.266.936 Rp.5.028.168 Rp.486.288.270
124 Rp.11.295.104 Rp.6.330.911 Rp.4.964.193 Rp.479.957.359
125 Rp.11.295.104 Rp.6.395.539 Rp.4.899.565 Rp.473.561.820
126 Rp.11.295.104 Rp.6.460.827 Rp.4.834.277 Rp.467.100.993
127 Rp.11.295.104 Rp.6.526.781 Rp.4.768.323 Rp.460.574.212
128 Rp.11.295.104 Rp.6.593.409 Rp.4.701.695 Rp.453.980.803
129 Rp.11.295.104 Rp.6.660.717 Rp.4.634.387 Rp.447.320.086
130 Rp.11.295.104 Rp.6.728.711 Rp.4.566.393 Rp.440.591.375
131 Rp.11.295.104 Rp.6.797.400 Rp.4.497.704 Rp.433.793.975
132 Rp.11.295.104 Rp.6.866.791 Rp.4.428.313 Rp.426.927.184
133 Rp.11.295.104 Rp.6.936.889 Rp.4.358.215 Rp.419.990.295
134 Rp.11.295.104 Rp.7.007.703 Rp.4.287.401 Rp.412.982.592
135 Rp.11.295.104 Rp.7.079.240 Rp.4.215.864 Rp.405.903.352
136 Rp.11.295.104 Rp.7.151.507 Rp.4.143.597 Rp.398.751.845
137 Rp.11.295.104 Rp.7.224.512 Rp.4.070.592 Rp.391.527.333
138 Rp.11.295.104 Rp.7.298.262 Rp.3.996.842 Rp.384.229.071
139 Rp.11.295.104 Rp.7.372.766 Rp.3.922.338 Rp.376.856.305
140 Rp.11.295.104 Rp.7.448.029 Rp.3.847.075 Rp.369.408.276
141 Rp.11.295.104 Rp.7.524.061 Rp.3.771.043 Rp.361.884.215
142 Rp.11.295.104 Rp.7.600.869 Rp.3.694.235 Rp.354.283.346
143 Rp.11.295.104 Rp.7.678.462 Rp.3.616.642 Rp.346.604.884
144 Rp.11.295.104 Rp.7.756.846 Rp.3.538.258 Rp.338.848.038
145 Rp.11.295.104 Rp.7.836.030 Rp.3.459.074 Rp.331.012.008
146 Rp.11.295.104 Rp.7.916.023 Rp.3.379.081 Rp.323.095.985
147 Rp.11.295.104 Rp.7.996.832 Rp.3.298.272 Rp.315.099.153
148 Rp.11.295.104 Rp.8.078.467 Rp.3.216.637 Rp.307.020.686
149 Rp.11.295.104 Rp.8.160.934 Rp.3.134.170 Rp.298.859.752
150 Rp.11.295.104 Rp.8.244.244 Rp.3.050.860 Rp.290.615.508
151 Rp.11.295.104 Rp.8.328.404 Rp.2.966.700 Rp.282.287.104
152 Rp.11.295.104 Rp.8.413.423 Rp.2.881.681 Rp.273.873.681
153 Rp.11.295.104 Rp.8.499.310 Rp.2.795.794 Rp.265.374.371
154 Rp.11.295.104 Rp.8.586.074 Rp.2.709.030 Rp.256.788.297
155 Rp.11.295.104 Rp.8.673.723 Rp.2.621.381 Rp.248.114.574
156 Rp.11.295.104 Rp.8.762.268 Rp.2.532.836 Rp.239.352.306
157 Rp.11.295.104 Rp.8.851.716 Rp.2.443.388 Rp.230.500.590
158 Rp.11.295.104 Rp.8.942.077 Rp.2.353.027 Rp.221.558.513
159 Rp.11.295.104 Rp.9.033.361 Rp.2.261.743 Rp.212.525.152
160 Rp.11.295.104 Rp.9.125.576 Rp.2.169.528 Rp.203.399.576
161 Rp.11.295.104 Rp.9.218.733 Rp.2.076.371 Rp.194.180.843
162 Rp.11.295.104 Rp.9.312.841 Rp.1.982.263 Rp.184.868.002
163 Rp.11.295.104 Rp.9.407.910 Rp.1.887.194 Rp.175.460.092
164 Rp.11.295.104 Rp.9.503.949 Rp.1.791.155 Rp.165.956.143
165 Rp.11.295.104 Rp.9.600.968 Rp.1.694.136 Rp.156.355.175
166 Rp.11.295.104 Rp.9.698.978 Rp.1.596.126 Rp.146.656.197
167 Rp.11.295.104 Rp.9.797.989 Rp.1.497.115 Rp.136.858.208
168 Rp.11.295.104 Rp.9.898.010 Rp.1.397.094 Rp.126.960.198
169 Rp.11.295.104 Rp.9.999.052 Rp.1.296.052 Rp.116.961.146
170 Rp.11.295.104 Rp.10.101.126 Rp.1.193.978 Rp.106.860.020
171 Rp.11.295.104 Rp.10.204.241 Rp.1.090.863 Rp.96.655.779
172 Rp.11.295.104 Rp.10.308.410 Rp.986.694 Rp.86.347.369
173 Rp.11.295.104 Rp.10.413.641 Rp.881.463 Rp.75.933.728
174 Rp.11.295.104 Rp.10.519.947 Rp.775.157 Rp.65.413.781
175 Rp.11.295.104 Rp.10.627.338 Rp.667.766 Rp.54.786.443
176 Rp.11.295.104 Rp.10.735.826 Rp.559.278 Rp.44.050.617
177 Rp.11.295.104 Rp.10.845.421 Rp.449.683 Rp.33.205.196
178 Rp.11.295.104 Rp.10.956.134 Rp.338.970 Rp.22.249.062
179 Rp.11.295.104 Rp.11.067.978 Rp.227.126 Rp.11.181.084
180 Rp.11.295.104 Rp.11.181.084 Rp.114.140 Rp.0
Ubah Perhitungan KPR
Rp.
Rp.
%
thn
%
%
thn
Rekomendasi Kami
  • KOMERSIAL Disewa
    di Jakarta Barat
    Rp275jt/thn
    KOMERSIAL Disewa
    di Jakarta Barat
    Rp275jt/thn
    • 430
    • 380
    Lihat Rincian
    Rp275jt/thn
  • RUMAH Dijual
    di Jakarta Barat
    Rp2mily
    RUMAH Dijual
    di Jakarta Barat
    Rp2mily
    • 3
    • 3
    • 60
    • 160
    Lihat Rincian
    Rp2mily
  • APARTEMEN Dijual
    di Jakarta Barat
    Rp2,6mily
    APARTEMEN Dijual
    di Jakarta Barat
    Rp2,6mily
    • 2
    • 1
    • 82
    Lihat Rincian
    Rp2,6mily
  • APARTEMEN Dijual
    di Jakarta Barat
    Rp276jt
    APARTEMEN Dijual
    di Jakarta Barat
    Rp276jt
    • 2
    • 2
    • 48
    Lihat Rincian
    Rp276jt
  • RUKO Dijual
    di Jakarta Barat
    Rp2,8mily
    RUKO Dijual
    di Jakarta Barat
    Rp2,8mily
    • 3
    • 68
    • 262
    Lihat Rincian
    Rp2,8mily
  • APARTEMEN Disewa
    di Jakarta Barat
    Rp137jt/thn
    APARTEMEN Disewa
    di Jakarta Barat
    Rp137jt/thn
    • 2
    • 2
    • 110
    Lihat Rincian
    Rp137jt/thn
  • KOST Disewa
    di Jakarta Barat
    Rp1,4jt/bln
    KOST Disewa
    di Jakarta Barat
    Rp1,4jt/bln
    • 9
    • 6
    • 240
    Lihat Rincian
    Rp1,4jt/bln
  • RUKO Dijual
    di Jakarta Barat
    Rp2,6mily
    RUKO Dijual
    di Jakarta Barat
    Rp2,6mily
    • 2
    • 69
    • 126
    Lihat Rincian
    Rp2,6mily

Bantuan

AstRi

Layanan Asisten Pribadi siap membantu Anda menemukan properti impian.

Daftar Sekarang

Komunitas

Dapatkan tips terbaru tentang kpr, investasi dan masih banyak lagi

Gabung Sekarang