Dijual Apartemen Strategis di HQuarters Business Residence Bandung

Hquarters Business Residence Jl. Asia Afrika No. 158-162 Braga Bandung Jawa Barat

Rp1,84mily
KPR: 15,3jt/bln

Iklan apartemen ini dipasang lebih dari enam bulan lalu.

Agen telah memasang iklan apartemen ini lebih dari enam bulan lalu. Tapi Anda masih dapat melihat listing serupa di Apartemen Dijual di Braga, Bandung, Jawa Barat
Asumsi yang digunakan dalam Simulasi KPR
  • Bunga: 9.5% fixed (3 tahun)
  • Jangka Waktu: 15 tahun
  • DP: 20%
  • Biaya Admin: 1%
Setiap bank/pemberi pinjaman mungkin mempunyai perhitungan KPR yang berbeda.
Pinjaman
Harga Properti Rp.1.841.794.208 Dana Tunai yang Harus Disiapkan Rp.552.538.262,4 DP 20% + pajak + asuransi + admin provisi + dll Pokok Pinjaman Rp.1.473.435.366,4 Harga Properti - Uang Muka (DP)
Angsuran Per Bulan (36 bulan pertama)
Rp.15.385.976 Bunga fixed 9.5%
Angsuran Per Bulan (Setelah 36 bulan)
Rp.17.525.913 Asumsi bunga floating 12.25%
Total Bunga (15 tahun)
Rp.1.604.191.087
Total Pembayaran
Rp.3.644.899.069,464 Uang Muka (DP) + Pokok Pinjaman + Biaya Provisi + Total Bunga

Pengajuan KPR

Detail Angsuran Per Bulan
Bulan Ke Angsuran Porsi Pokok Porsi Bunga Sisa Pinjaman
0 Rp.1.473.435.366,4
1 Rp.15.385.976 Rp.3.721.279 Rp.11.664.697 Rp.1.469.714.087,4
2 Rp.15.385.976 Rp.3.750.739 Rp.11.635.237 Rp.1.465.963.348,4
3 Rp.15.385.976 Rp.3.780.433 Rp.11.605.543 Rp.1.462.182.915,4
4 Rp.15.385.976 Rp.3.810.361 Rp.11.575.615 Rp.1.458.372.554,4
5 Rp.15.385.976 Rp.3.840.527 Rp.11.545.449 Rp.1.454.532.027,4
6 Rp.15.385.976 Rp.3.870.931 Rp.11.515.045 Rp.1.450.661.096,4
7 Rp.15.385.976 Rp.3.901.576 Rp.11.484.400 Rp.1.446.759.520,4
8 Rp.15.385.976 Rp.3.932.463 Rp.11.453.513 Rp.1.442.827.057,4
9 Rp.15.385.976 Rp.3.963.595 Rp.11.422.381 Rp.1.438.863.462,4
10 Rp.15.385.976 Rp.3.994.974 Rp.11.391.002 Rp.1.434.868.488,4
11 Rp.15.385.976 Rp.4.026.600 Rp.11.359.376 Rp.1.430.841.888,4
12 Rp.15.385.976 Rp.4.058.478 Rp.11.327.498 Rp.1.426.783.410,4
13 Rp.15.385.976 Rp.4.090.607 Rp.11.295.369 Rp.1.422.692.803,4
14 Rp.15.385.976 Rp.4.122.991 Rp.11.262.985 Rp.1.418.569.812,4
15 Rp.15.385.976 Rp.4.155.632 Rp.11.230.344 Rp.1.414.414.180,4
16 Rp.15.385.976 Rp.4.188.530 Rp.11.197.446 Rp.1.410.225.650,4
17 Rp.15.385.976 Rp.4.221.690 Rp.11.164.286 Rp.1.406.003.960,4
18 Rp.15.385.976 Rp.4.255.111 Rp.11.130.865 Rp.1.401.748.849,4
19 Rp.15.385.976 Rp.4.288.798 Rp.11.097.178 Rp.1.397.460.051,4
20 Rp.15.385.976 Rp.4.322.751 Rp.11.063.225 Rp.1.393.137.300,4
21 Rp.15.385.976 Rp.4.356.972 Rp.11.029.004 Rp.1.388.780.328,4
22 Rp.15.385.976 Rp.4.391.465 Rp.10.994.511 Rp.1.384.388.863,4
23 Rp.15.385.976 Rp.4.426.231 Rp.10.959.745 Rp.1.379.962.632,4
24 Rp.15.385.976 Rp.4.461.272 Rp.10.924.704 Rp.1.375.501.360,4
25 Rp.15.385.976 Rp.4.496.590 Rp.10.889.386 Rp.1.371.004.770,4
26 Rp.15.385.976 Rp.4.532.188 Rp.10.853.788 Rp.1.366.472.582,4
27 Rp.15.385.976 Rp.4.568.068 Rp.10.817.908 Rp.1.361.904.514,4
28 Rp.15.385.976 Rp.4.604.232 Rp.10.781.744 Rp.1.357.300.282,4
29 Rp.15.385.976 Rp.4.640.682 Rp.10.745.294 Rp.1.352.659.600,4
30 Rp.15.385.976 Rp.4.677.421 Rp.10.708.555 Rp.1.347.982.179,4
31 Rp.15.385.976 Rp.4.714.450 Rp.10.671.526 Rp.1.343.267.729,4
32 Rp.15.385.976 Rp.4.751.773 Rp.10.634.203 Rp.1.338.515.956,4
33 Rp.15.385.976 Rp.4.789.391 Rp.10.596.585 Rp.1.333.726.565,4
34 Rp.15.385.976 Rp.4.827.307 Rp.10.558.669 Rp.1.328.899.258,4
35 Rp.15.385.976 Rp.4.865.524 Rp.10.520.452 Rp.1.324.033.734,4
36 Rp.15.385.976 Rp.4.904.042 Rp.10.481.934 Rp.1.319.129.692,4
37 Rp.17.525.913 Rp.4.059.797 Rp.13.466.116 Rp.1.315.069.895,4
38 Rp.17.525.913 Rp.4.101.241 Rp.13.424.672 Rp.1.310.968.654,4
39 Rp.17.525.913 Rp.4.143.108 Rp.13.382.805 Rp.1.306.825.546,4
40 Rp.17.525.913 Rp.4.185.402 Rp.13.340.511 Rp.1.302.640.144,4
41 Rp.17.525.913 Rp.4.228.128 Rp.13.297.785 Rp.1.298.412.016,4
42 Rp.17.525.913 Rp.4.271.290 Rp.13.254.623 Rp.1.294.140.726,4
43 Rp.17.525.913 Rp.4.314.893 Rp.13.211.020 Rp.1.289.825.833,4
44 Rp.17.525.913 Rp.4.358.941 Rp.13.166.972 Rp.1.285.466.892,4
45 Rp.17.525.913 Rp.4.403.438 Rp.13.122.475 Rp.1.281.063.454,4
46 Rp.17.525.913 Rp.4.448.390 Rp.13.077.523 Rp.1.276.615.064,4
47 Rp.17.525.913 Rp.4.493.801 Rp.13.032.112 Rp.1.272.121.263,4
48 Rp.17.525.913 Rp.4.539.675 Rp.12.986.238 Rp.1.267.581.588,4
49 Rp.17.525.913 Rp.4.586.018 Rp.12.939.895 Rp.1.262.995.570,4
50 Rp.17.525.913 Rp.4.632.833 Rp.12.893.080 Rp.1.258.362.737,4
51 Rp.17.525.913 Rp.4.680.127 Rp.12.845.786 Rp.1.253.682.610,4
52 Rp.17.525.913 Rp.4.727.903 Rp.12.798.010 Rp.1.248.954.707,4
53 Rp.17.525.913 Rp.4.776.167 Rp.12.749.746 Rp.1.244.178.540,4
54 Rp.17.525.913 Rp.4.824.924 Rp.12.700.989 Rp.1.239.353.616,4
55 Rp.17.525.913 Rp.4.874.178 Rp.12.651.735 Rp.1.234.479.438,4
56 Rp.17.525.913 Rp.4.923.935 Rp.12.601.978 Rp.1.229.555.503,4
57 Rp.17.525.913 Rp.4.974.201 Rp.12.551.712 Rp.1.224.581.302,4
58 Rp.17.525.913 Rp.5.024.979 Rp.12.500.934 Rp.1.219.556.323,4
59 Rp.17.525.913 Rp.5.076.276 Rp.12.449.637 Rp.1.214.480.047,4
60 Rp.17.525.913 Rp.5.128.096 Rp.12.397.817 Rp.1.209.351.951,4
61 Rp.17.525.913 Rp.5.180.445 Rp.12.345.468 Rp.1.204.171.506,4
62 Rp.17.525.913 Rp.5.233.329 Rp.12.292.584 Rp.1.198.938.177,4
63 Rp.17.525.913 Rp.5.286.752 Rp.12.239.161 Rp.1.193.651.425,4
64 Rp.17.525.913 Rp.5.340.721 Rp.12.185.192 Rp.1.188.310.704,4
65 Rp.17.525.913 Rp.5.395.241 Rp.12.130.672 Rp.1.182.915.463,4
66 Rp.17.525.913 Rp.5.450.318 Rp.12.075.595 Rp.1.177.465.145,4
67 Rp.17.525.913 Rp.5.505.956 Rp.12.019.957 Rp.1.171.959.189,4
68 Rp.17.525.913 Rp.5.562.163 Rp.11.963.750 Rp.1.166.397.026,4
69 Rp.17.525.913 Rp.5.618.943 Rp.11.906.970 Rp.1.160.778.083,4
70 Rp.17.525.913 Rp.5.676.303 Rp.11.849.610 Rp.1.155.101.780,4
71 Rp.17.525.913 Rp.5.734.249 Rp.11.791.664 Rp.1.149.367.531,4
72 Rp.17.525.913 Rp.5.792.786 Rp.11.733.127 Rp.1.143.574.745,4
73 Rp.17.525.913 Rp.5.851.921 Rp.11.673.992 Rp.1.137.722.824,4
74 Rp.17.525.913 Rp.5.911.659 Rp.11.614.254 Rp.1.131.811.165,4
75 Rp.17.525.913 Rp.5.972.007 Rp.11.553.906 Rp.1.125.839.158,4
76 Rp.17.525.913 Rp.6.032.972 Rp.11.492.941 Rp.1.119.806.186,4
77 Rp.17.525.913 Rp.6.094.558 Rp.11.431.355 Rp.1.113.711.628,4
78 Rp.17.525.913 Rp.6.156.773 Rp.11.369.140 Rp.1.107.554.855,4
79 Rp.17.525.913 Rp.6.219.624 Rp.11.306.289 Rp.1.101.335.231,4
80 Rp.17.525.913 Rp.6.283.116 Rp.11.242.797 Rp.1.095.052.115,4
81 Rp.17.525.913 Rp.6.347.256 Rp.11.178.657 Rp.1.088.704.859,4
82 Rp.17.525.913 Rp.6.412.051 Rp.11.113.862 Rp.1.082.292.808,4
83 Rp.17.525.913 Rp.6.477.507 Rp.11.048.406 Rp.1.075.815.301,4
84 Rp.17.525.913 Rp.6.543.632 Rp.10.982.281 Rp.1.069.271.669,4
85 Rp.17.525.913 Rp.6.610.431 Rp.10.915.482 Rp.1.062.661.238,4
86 Rp.17.525.913 Rp.6.677.913 Rp.10.848.000 Rp.1.055.983.325,4
87 Rp.17.525.913 Rp.6.746.083 Rp.10.779.830 Rp.1.049.237.242,4
88 Rp.17.525.913 Rp.6.814.949 Rp.10.710.964 Rp.1.042.422.293,4
89 Rp.17.525.913 Rp.6.884.519 Rp.10.641.394 Rp.1.035.537.774,4
90 Rp.17.525.913 Rp.6.954.798 Rp.10.571.115 Rp.1.028.582.976,4
91 Rp.17.525.913 Rp.7.025.795 Rp.10.500.118 Rp.1.021.557.181,4
92 Rp.17.525.913 Rp.7.097.517 Rp.10.428.396 Rp.1.014.459.664,4
93 Rp.17.525.913 Rp.7.169.971 Rp.10.355.942 Rp.1.007.289.693,4
94 Rp.17.525.913 Rp.7.243.164 Rp.10.282.749 Rp.1.000.046.529,4
95 Rp.17.525.913 Rp.7.317.105 Rp.10.208.808 Rp.992.729.424,4
96 Rp.17.525.913 Rp.7.391.800 Rp.10.134.113 Rp.985.337.624,4
97 Rp.17.525.913 Rp.7.467.258 Rp.10.058.655 Rp.977.870.366,4
98 Rp.17.525.913 Rp.7.543.486 Rp.9.982.427 Rp.970.326.880,4
99 Rp.17.525.913 Rp.7.620.493 Rp.9.905.420 Rp.962.706.387,4
100 Rp.17.525.913 Rp.7.698.285 Rp.9.827.628 Rp.955.008.102,4
101 Rp.17.525.913 Rp.7.776.872 Rp.9.749.041 Rp.947.231.230,4
102 Rp.17.525.913 Rp.7.856.261 Rp.9.669.652 Rp.939.374.969,4
103 Rp.17.525.913 Rp.7.936.460 Rp.9.589.453 Rp.931.438.509,4
104 Rp.17.525.913 Rp.8.017.478 Rp.9.508.435 Rp.923.421.031,4
105 Rp.17.525.913 Rp.8.099.323 Rp.9.426.590 Rp.915.321.708,4
106 Rp.17.525.913 Rp.8.182.004 Rp.9.343.909 Rp.907.139.704,4
107 Rp.17.525.913 Rp.8.265.529 Rp.9.260.384 Rp.898.874.175,4
108 Rp.17.525.913 Rp.8.349.906 Rp.9.176.007 Rp.890.524.269,4
109 Rp.17.525.913 Rp.8.435.144 Rp.9.090.769 Rp.882.089.125,4
110 Rp.17.525.913 Rp.8.521.253 Rp.9.004.660 Rp.873.567.872,4
111 Rp.17.525.913 Rp.8.608.241 Rp.8.917.672 Rp.864.959.631,4
112 Rp.17.525.913 Rp.8.696.117 Rp.8.829.796 Rp.856.263.514,4
113 Rp.17.525.913 Rp.8.784.890 Rp.8.741.023 Rp.847.478.624,4
114 Rp.17.525.913 Rp.8.874.569 Rp.8.651.344 Rp.838.604.055,4
115 Rp.17.525.913 Rp.8.965.163 Rp.8.560.750 Rp.829.638.892,4
116 Rp.17.525.913 Rp.9.056.683 Rp.8.469.230 Rp.820.582.209,4
117 Rp.17.525.913 Rp.9.149.136 Rp.8.376.777 Rp.811.433.073,4
118 Rp.17.525.913 Rp.9.242.534 Rp.8.283.379 Rp.802.190.539,4
119 Rp.17.525.913 Rp.9.336.885 Rp.8.189.028 Rp.792.853.654,4
120 Rp.17.525.913 Rp.9.432.199 Rp.8.093.714 Rp.783.421.455,4
121 Rp.17.525.913 Rp.9.528.486 Rp.7.997.427 Rp.773.892.969,4
122 Rp.17.525.913 Rp.9.625.756 Rp.7.900.157 Rp.764.267.213,4
123 Rp.17.525.913 Rp.9.724.019 Rp.7.801.894 Rp.754.543.194,4
124 Rp.17.525.913 Rp.9.823.285 Rp.7.702.628 Rp.744.719.909,4
125 Rp.17.525.913 Rp.9.923.564 Rp.7.602.349 Rp.734.796.345,4
126 Rp.17.525.913 Rp.10.024.867 Rp.7.501.046 Rp.724.771.478,4
127 Rp.17.525.913 Rp.10.127.204 Rp.7.398.709 Rp.714.644.274,4
128 Rp.17.525.913 Rp.10.230.586 Rp.7.295.327 Rp.704.413.688,4
129 Rp.17.525.913 Rp.10.335.023 Rp.7.190.890 Rp.694.078.665,4
130 Rp.17.525.913 Rp.10.440.527 Rp.7.085.386 Rp.683.638.138,4
131 Rp.17.525.913 Rp.10.547.107 Rp.6.978.806 Rp.673.091.031,4
132 Rp.17.525.913 Rp.10.654.775 Rp.6.871.138 Rp.662.436.256,4
133 Rp.17.525.913 Rp.10.763.543 Rp.6.762.370 Rp.651.672.713,4
134 Rp.17.525.913 Rp.10.873.421 Rp.6.652.492 Rp.640.799.292,4
135 Rp.17.525.913 Rp.10.984.420 Rp.6.541.493 Rp.629.814.872,4
136 Rp.17.525.913 Rp.11.096.553 Rp.6.429.360 Rp.618.718.319,4
137 Rp.17.525.913 Rp.11.209.830 Rp.6.316.083 Rp.607.508.489,4
138 Rp.17.525.913 Rp.11.324.264 Rp.6.201.649 Rp.596.184.225,4
139 Rp.17.525.913 Rp.11.439.866 Rp.6.086.047 Rp.584.744.359,4
140 Rp.17.525.913 Rp.11.556.648 Rp.5.969.265 Rp.573.187.711,4
141 Rp.17.525.913 Rp.11.674.622 Rp.5.851.291 Rp.561.513.089,4
142 Rp.17.525.913 Rp.11.793.800 Rp.5.732.113 Rp.549.719.289,4
143 Rp.17.525.913 Rp.11.914.195 Rp.5.611.718 Rp.537.805.094,4
144 Rp.17.525.913 Rp.12.035.819 Rp.5.490.094 Rp.525.769.275,4
145 Rp.17.525.913 Rp.12.158.685 Rp.5.367.228 Rp.513.610.590,4
146 Rp.17.525.913 Rp.12.282.805 Rp.5.243.108 Rp.501.327.785,4
147 Rp.17.525.913 Rp.12.408.192 Rp.5.117.721 Rp.488.919.593,4
148 Rp.17.525.913 Rp.12.534.859 Rp.4.991.054 Rp.476.384.734,4
149 Rp.17.525.913 Rp.12.662.819 Rp.4.863.094 Rp.463.721.915,4
150 Rp.17.525.913 Rp.12.792.085 Rp.4.733.828 Rp.450.929.830,4
151 Rp.17.525.913 Rp.12.922.671 Rp.4.603.242 Rp.438.007.159,4
152 Rp.17.525.913 Rp.13.054.590 Rp.4.471.323 Rp.424.952.569,4
153 Rp.17.525.913 Rp.13.187.856 Rp.4.338.057 Rp.411.764.713,4
154 Rp.17.525.913 Rp.13.322.482 Rp.4.203.431 Rp.398.442.231,4
155 Rp.17.525.913 Rp.13.458.482 Rp.4.067.431 Rp.384.983.749,4
156 Rp.17.525.913 Rp.13.595.871 Rp.3.930.042 Rp.371.387.878,4
157 Rp.17.525.913 Rp.13.734.662 Rp.3.791.251 Rp.357.653.216,4
158 Rp.17.525.913 Rp.13.874.870 Rp.3.651.043 Rp.343.778.346,4
159 Rp.17.525.913 Rp.14.016.509 Rp.3.509.404 Rp.329.761.837,4
160 Rp.17.525.913 Rp.14.159.594 Rp.3.366.319 Rp.315.602.243,4
161 Rp.17.525.913 Rp.14.304.140 Rp.3.221.773 Rp.301.298.103,4
162 Rp.17.525.913 Rp.14.450.162 Rp.3.075.751 Rp.286.847.941,4
163 Rp.17.525.913 Rp.14.597.674 Rp.2.928.239 Rp.272.250.267,4
164 Rp.17.525.913 Rp.14.746.692 Rp.2.779.221 Rp.257.503.575,4
165 Rp.17.525.913 Rp.14.897.231 Rp.2.628.682 Rp.242.606.344,4
166 Rp.17.525.913 Rp.15.049.307 Rp.2.476.606 Rp.227.557.037,4
167 Rp.17.525.913 Rp.15.202.935 Rp.2.322.978 Rp.212.354.102,4
168 Rp.17.525.913 Rp.15.358.132 Rp.2.167.781 Rp.196.995.970,4
169 Rp.17.525.913 Rp.15.514.912 Rp.2.011.001 Rp.181.481.058,4
170 Rp.17.525.913 Rp.15.673.294 Rp.1.852.619 Rp.165.807.764,4
171 Rp.17.525.913 Rp.15.833.292 Rp.1.692.621 Rp.149.974.472,4
172 Rp.17.525.913 Rp.15.994.924 Rp.1.530.989 Rp.133.979.548,4
173 Rp.17.525.913 Rp.16.158.205 Rp.1.367.708 Rp.117.821.343,4
174 Rp.17.525.913 Rp.16.323.153 Rp.1.202.760 Rp.101.498.190,4
175 Rp.17.525.913 Rp.16.489.786 Rp.1.036.127 Rp.85.008.404,4000001
176 Rp.17.525.913 Rp.16.658.119 Rp.867.794 Rp.68.350.285,4000001
177 Rp.17.525.913 Rp.16.828.171 Rp.697.742 Rp.51.522.114,4000001
178 Rp.17.525.913 Rp.16.999.958 Rp.525.955 Rp.34.522.156,4000001
179 Rp.17.525.913 Rp.17.173.499 Rp.352.414 Rp.17.348.657,4000001
180 Rp.17.525.913 Rp.17.348.657,4000001 Rp.177.101 Rp.0
Ubah Perhitungan KPR
Rp.
Rp.
%
thn
%
%
thn
Rekomendasi Kami
  • RUKO Dijual
    di Bandung
    Rp3,2mily
    RUKO Dijual
    di Bandung
    Rp3,2mily
    • 3
    • 88
    • 213
    Lihat Rincian
    Rp3,2mily
  • RUMAH Dijual
    di Bandung
    Rp900jt
    RUMAH Dijual
    di Bandung
    Rp900jt
    • 3
    • 4
    • 952
    • 400
    Lihat Rincian
    Rp900jt
  • RUMAH Dijual
    di Bandung
    Rp19mily
    RUMAH Dijual
    di Bandung
    Rp19mily
    • 2
    • 4
    • 740
    • 400
    Lihat Rincian
    Rp19mily
  • RUMAH Dijual
    di Bandung
    Rp25,7mily
    RUMAH Dijual
    di Bandung
    Rp25,7mily
    • 8
    • 2
    • 855
    • 375
    Lihat Rincian
    Rp25,7mily
  • RUKO Dijual
    di Bandung
    Rp6,25mily
    RUKO Dijual
    di Bandung
    Rp6,25mily
    • 1
    • 2
    • 92
    • 200
    Lihat Rincian
    Rp6,25mily
  • RUMAH Dijual
    di Bandung Barat
    Rp1,45mily
    RUMAH Dijual
    di Bandung Barat
    Rp1,45mily
    • 3
    • 1
    • 126
    • 75
    Lihat Rincian
    Rp1,45mily
  • RUKO Dijual
    di Bandung
    Rp3,5mily
    RUKO Dijual
    di Bandung
    Rp3,5mily
    • 5
    • 3
    • 123
    • 180
    Lihat Rincian
    Rp3,5mily
  • APARTEMEN Dijual
    di Bandung
    Rp500jt
    APARTEMEN Dijual
    di Bandung
    Rp500jt
    • 1
    • 1
    • 31
    Lihat Rincian
    Rp500jt

Bantuan

AstRi

Layanan Asisten Pribadi siap membantu Anda menemukan properti impian.

Daftar Sekarang

Komunitas

Dapatkan tips terbaru tentang kpr, investasi dan masih banyak lagi

Gabung Sekarang