Perumahan Halimun Katapang

Dijual Rumah Nyaman Strategis di Halimun Katapang Bandung

Halimun Katapang Gansoli Cikambuy Katapang Bandung Jawa Barat

Rp257jt
KPR: 2,14jt/bln

Iklan rumah ini dipasang lebih dari enam bulan lalu.

Agen telah memasang iklan rumah ini lebih dari enam bulan lalu. Tapi Anda masih dapat melihat listing serupa di Rumah Dijual di Katapang, Bandung, Jawa Barat
Asumsi yang digunakan dalam Simulasi KPR
  • Bunga: 9.5% fixed (3 tahun)
  • Jangka Waktu: 15 tahun
  • DP: 20%
  • Biaya Admin: 1%
Setiap bank/pemberi pinjaman mungkin mempunyai perhitungan KPR yang berbeda.
Pinjaman
Harga Properti Rp.257.300.000 Dana Tunai yang Harus Disiapkan Rp.77.190.000 DP 20% + pajak + asuransi + admin provisi + dll Pokok Pinjaman Rp.205.840.000 Harga Properti - Uang Muka (DP)
Angsuran Per Bulan (36 bulan pertama)
Rp.2.149.432 Bunga fixed 9.5%
Angsuran Per Bulan (Setelah 36 bulan)
Rp.2.448.383 Asumsi bunga floating 12.25%
Total Bunga (15 tahun)
Rp.224.106.674
Total Pembayaran
Rp.509.195.074 Uang Muka (DP) + Pokok Pinjaman + Biaya Provisi + Total Bunga

Pengajuan KPR

Detail Angsuran Per Bulan
Bulan Ke Angsuran Porsi Pokok Porsi Bunga Sisa Pinjaman
0 Rp.205.840.000
1 Rp.2.149.432 Rp.519.865 Rp.1.629.567 Rp.205.320.135
2 Rp.2.149.432 Rp.523.981 Rp.1.625.451 Rp.204.796.154
3 Rp.2.149.432 Rp.528.129 Rp.1.621.303 Rp.204.268.025
4 Rp.2.149.432 Rp.532.310 Rp.1.617.122 Rp.203.735.715
5 Rp.2.149.432 Rp.536.524 Rp.1.612.908 Rp.203.199.191
6 Rp.2.149.432 Rp.540.772 Rp.1.608.660 Rp.202.658.419
7 Rp.2.149.432 Rp.545.053 Rp.1.604.379 Rp.202.113.366
8 Rp.2.149.432 Rp.549.368 Rp.1.600.064 Rp.201.563.998
9 Rp.2.149.432 Rp.553.717 Rp.1.595.715 Rp.201.010.281
10 Rp.2.149.432 Rp.558.101 Rp.1.591.331 Rp.200.452.180
11 Rp.2.149.432 Rp.562.519 Rp.1.586.913 Rp.199.889.661
12 Rp.2.149.432 Rp.566.972 Rp.1.582.460 Rp.199.322.689
13 Rp.2.149.432 Rp.571.461 Rp.1.577.971 Rp.198.751.228
14 Rp.2.149.432 Rp.575.985 Rp.1.573.447 Rp.198.175.243
15 Rp.2.149.432 Rp.580.545 Rp.1.568.887 Rp.197.594.698
16 Rp.2.149.432 Rp.585.141 Rp.1.564.291 Rp.197.009.557
17 Rp.2.149.432 Rp.589.773 Rp.1.559.659 Rp.196.419.784
18 Rp.2.149.432 Rp.594.442 Rp.1.554.990 Rp.195.825.342
19 Rp.2.149.432 Rp.599.148 Rp.1.550.284 Rp.195.226.194
20 Rp.2.149.432 Rp.603.891 Rp.1.545.541 Rp.194.622.303
21 Rp.2.149.432 Rp.608.672 Rp.1.540.760 Rp.194.013.631
22 Rp.2.149.432 Rp.613.491 Rp.1.535.941 Rp.193.400.140
23 Rp.2.149.432 Rp.618.348 Rp.1.531.084 Rp.192.781.792
24 Rp.2.149.432 Rp.623.243 Rp.1.526.189 Rp.192.158.549
25 Rp.2.149.432 Rp.628.177 Rp.1.521.255 Rp.191.530.372
26 Rp.2.149.432 Rp.633.150 Rp.1.516.282 Rp.190.897.222
27 Rp.2.149.432 Rp.638.162 Rp.1.511.270 Rp.190.259.060
28 Rp.2.149.432 Rp.643.214 Rp.1.506.218 Rp.189.615.846
29 Rp.2.149.432 Rp.648.307 Rp.1.501.125 Rp.188.967.539
30 Rp.2.149.432 Rp.653.439 Rp.1.495.993 Rp.188.314.100
31 Rp.2.149.432 Rp.658.612 Rp.1.490.820 Rp.187.655.488
32 Rp.2.149.432 Rp.663.826 Rp.1.485.606 Rp.186.991.662
33 Rp.2.149.432 Rp.669.081 Rp.1.480.351 Rp.186.322.581
34 Rp.2.149.432 Rp.674.378 Rp.1.475.054 Rp.185.648.203
35 Rp.2.149.432 Rp.679.717 Rp.1.469.715 Rp.184.968.486
36 Rp.2.149.432 Rp.685.098 Rp.1.464.334 Rp.184.283.388
37 Rp.2.448.383 Rp.567.157 Rp.1.881.226 Rp.183.716.231
38 Rp.2.448.383 Rp.572.946 Rp.1.875.437 Rp.183.143.285
39 Rp.2.448.383 Rp.578.795 Rp.1.869.588 Rp.182.564.490
40 Rp.2.448.383 Rp.584.704 Rp.1.863.679 Rp.181.979.786
41 Rp.2.448.383 Rp.590.673 Rp.1.857.710 Rp.181.389.113
42 Rp.2.448.383 Rp.596.702 Rp.1.851.681 Rp.180.792.411
43 Rp.2.448.383 Rp.602.794 Rp.1.845.589 Rp.180.189.617
44 Rp.2.448.383 Rp.608.947 Rp.1.839.436 Rp.179.580.670
45 Rp.2.448.383 Rp.615.164 Rp.1.833.219 Rp.178.965.506
46 Rp.2.448.383 Rp.621.443 Rp.1.826.940 Rp.178.344.063
47 Rp.2.448.383 Rp.627.787 Rp.1.820.596 Rp.177.716.276
48 Rp.2.448.383 Rp.634.196 Rp.1.814.187 Rp.177.082.080
49 Rp.2.448.383 Rp.640.670 Rp.1.807.713 Rp.176.441.410
50 Rp.2.448.383 Rp.647.210 Rp.1.801.173 Rp.175.794.200
51 Rp.2.448.383 Rp.653.817 Rp.1.794.566 Rp.175.140.383
52 Rp.2.448.383 Rp.660.492 Rp.1.787.891 Rp.174.479.891
53 Rp.2.448.383 Rp.667.234 Rp.1.781.149 Rp.173.812.657
54 Rp.2.448.383 Rp.674.045 Rp.1.774.338 Rp.173.138.612
55 Rp.2.448.383 Rp.680.926 Rp.1.767.457 Rp.172.457.686
56 Rp.2.448.383 Rp.687.877 Rp.1.760.506 Rp.171.769.809
57 Rp.2.448.383 Rp.694.900 Rp.1.753.483 Rp.171.074.909
58 Rp.2.448.383 Rp.701.993 Rp.1.746.390 Rp.170.372.916
59 Rp.2.448.383 Rp.709.159 Rp.1.739.224 Rp.169.663.757
60 Rp.2.448.383 Rp.716.399 Rp.1.731.984 Rp.168.947.358
61 Rp.2.448.383 Rp.723.712 Rp.1.724.671 Rp.168.223.646
62 Rp.2.448.383 Rp.731.100 Rp.1.717.283 Rp.167.492.546
63 Rp.2.448.383 Rp.738.563 Rp.1.709.820 Rp.166.753.983
64 Rp.2.448.383 Rp.746.103 Rp.1.702.280 Rp.166.007.880
65 Rp.2.448.383 Rp.753.719 Rp.1.694.664 Rp.165.254.161
66 Rp.2.448.383 Rp.761.413 Rp.1.686.970 Rp.164.492.748
67 Rp.2.448.383 Rp.769.186 Rp.1.679.197 Rp.163.723.562
68 Rp.2.448.383 Rp.777.038 Rp.1.671.345 Rp.162.946.524
69 Rp.2.448.383 Rp.784.971 Rp.1.663.412 Rp.162.161.553
70 Rp.2.448.383 Rp.792.984 Rp.1.655.399 Rp.161.368.569
71 Rp.2.448.383 Rp.801.079 Rp.1.647.304 Rp.160.567.490
72 Rp.2.448.383 Rp.809.257 Rp.1.639.126 Rp.159.758.233
73 Rp.2.448.383 Rp.817.518 Rp.1.630.865 Rp.158.940.715
74 Rp.2.448.383 Rp.825.863 Rp.1.622.520 Rp.158.114.852
75 Rp.2.448.383 Rp.834.294 Rp.1.614.089 Rp.157.280.558
76 Rp.2.448.383 Rp.842.811 Rp.1.605.572 Rp.156.437.747
77 Rp.2.448.383 Rp.851.414 Rp.1.596.969 Rp.155.586.333
78 Rp.2.448.383 Rp.860.106 Rp.1.588.277 Rp.154.726.227
79 Rp.2.448.383 Rp.868.886 Rp.1.579.497 Rp.153.857.341
80 Rp.2.448.383 Rp.877.756 Rp.1.570.627 Rp.152.979.585
81 Rp.2.448.383 Rp.886.716 Rp.1.561.667 Rp.152.092.869
82 Rp.2.448.383 Rp.895.768 Rp.1.552.615 Rp.151.197.101
83 Rp.2.448.383 Rp.904.913 Rp.1.543.470 Rp.150.292.188
84 Rp.2.448.383 Rp.914.150 Rp.1.534.233 Rp.149.378.038
85 Rp.2.448.383 Rp.923.482 Rp.1.524.901 Rp.148.454.556
86 Rp.2.448.383 Rp.932.909 Rp.1.515.474 Rp.147.521.647
87 Rp.2.448.383 Rp.942.433 Rp.1.505.950 Rp.146.579.214
88 Rp.2.448.383 Rp.952.054 Rp.1.496.329 Rp.145.627.160
89 Rp.2.448.383 Rp.961.772 Rp.1.486.611 Rp.144.665.388
90 Rp.2.448.383 Rp.971.590 Rp.1.476.793 Rp.143.693.798
91 Rp.2.448.383 Rp.981.509 Rp.1.466.874 Rp.142.712.289
92 Rp.2.448.383 Rp.991.528 Rp.1.456.855 Rp.141.720.761
93 Rp.2.448.383 Rp.1.001.650 Rp.1.446.733 Rp.140.719.111
94 Rp.2.448.383 Rp.1.011.875 Rp.1.436.508 Rp.139.707.236
95 Rp.2.448.383 Rp.1.022.205 Rp.1.426.178 Rp.138.685.031
96 Rp.2.448.383 Rp.1.032.640 Rp.1.415.743 Rp.137.652.391
97 Rp.2.448.383 Rp.1.043.182 Rp.1.405.201 Rp.136.609.209
98 Rp.2.448.383 Rp.1.053.831 Rp.1.394.552 Rp.135.555.378
99 Rp.2.448.383 Rp.1.064.589 Rp.1.383.794 Rp.134.490.789
100 Rp.2.448.383 Rp.1.075.456 Rp.1.372.927 Rp.133.415.333
101 Rp.2.448.383 Rp.1.086.435 Rp.1.361.948 Rp.132.328.898
102 Rp.2.448.383 Rp.1.097.525 Rp.1.350.858 Rp.131.231.373
103 Rp.2.448.383 Rp.1.108.729 Rp.1.339.654 Rp.130.122.644
104 Rp.2.448.383 Rp.1.120.048 Rp.1.328.335 Rp.129.002.596
105 Rp.2.448.383 Rp.1.131.481 Rp.1.316.902 Rp.127.871.115
106 Rp.2.448.383 Rp.1.143.032 Rp.1.305.351 Rp.126.728.083
107 Rp.2.448.383 Rp.1.154.700 Rp.1.293.683 Rp.125.573.383
108 Rp.2.448.383 Rp.1.166.488 Rp.1.281.895 Rp.124.406.895
109 Rp.2.448.383 Rp.1.178.396 Rp.1.269.987 Rp.123.228.499
110 Rp.2.448.383 Rp.1.190.425 Rp.1.257.958 Rp.122.038.074
111 Rp.2.448.383 Rp.1.202.578 Rp.1.245.805 Rp.120.835.496
112 Rp.2.448.383 Rp.1.214.854 Rp.1.233.529 Rp.119.620.642
113 Rp.2.448.383 Rp.1.227.256 Rp.1.221.127 Rp.118.393.386
114 Rp.2.448.383 Rp.1.239.784 Rp.1.208.599 Rp.117.153.602
115 Rp.2.448.383 Rp.1.252.440 Rp.1.195.943 Rp.115.901.162
116 Rp.2.448.383 Rp.1.265.225 Rp.1.183.158 Rp.114.635.937
117 Rp.2.448.383 Rp.1.278.141 Rp.1.170.242 Rp.113.357.796
118 Rp.2.448.383 Rp.1.291.189 Rp.1.157.194 Rp.112.066.607
119 Rp.2.448.383 Rp.1.304.370 Rp.1.144.013 Rp.110.762.237
120 Rp.2.448.383 Rp.1.317.685 Rp.1.130.698 Rp.109.444.552
121 Rp.2.448.383 Rp.1.331.137 Rp.1.117.246 Rp.108.113.415
122 Rp.2.448.383 Rp.1.344.725 Rp.1.103.658 Rp.106.768.690
123 Rp.2.448.383 Rp.1.358.453 Rp.1.089.930 Rp.105.410.237
124 Rp.2.448.383 Rp.1.372.320 Rp.1.076.063 Rp.104.037.917
125 Rp.2.448.383 Rp.1.386.329 Rp.1.062.054 Rp.102.651.588
126 Rp.2.448.383 Rp.1.400.481 Rp.1.047.902 Rp.101.251.107
127 Rp.2.448.383 Rp.1.414.778 Rp.1.033.605 Rp.99.836.329
128 Rp.2.448.383 Rp.1.429.220 Rp.1.019.163 Rp.98.407.109
129 Rp.2.448.383 Rp.1.443.810 Rp.1.004.573 Rp.96.963.299
130 Rp.2.448.383 Rp.1.458.549 Rp.989.834 Rp.95.504.750
131 Rp.2.448.383 Rp.1.473.439 Rp.974.944 Rp.94.031.311
132 Rp.2.448.383 Rp.1.488.480 Rp.959.903 Rp.92.542.831
133 Rp.2.448.383 Rp.1.503.675 Rp.944.708 Rp.91.039.156
134 Rp.2.448.383 Rp.1.519.025 Rp.929.358 Rp.89.520.131
135 Rp.2.448.383 Rp.1.534.532 Rp.913.851 Rp.87.985.599
136 Rp.2.448.383 Rp.1.550.197 Rp.898.186 Rp.86.435.402
137 Rp.2.448.383 Rp.1.566.022 Rp.882.361 Rp.84.869.380
138 Rp.2.448.383 Rp.1.582.008 Rp.866.375 Rp.83.287.372
139 Rp.2.448.383 Rp.1.598.158 Rp.850.225 Rp.81.689.214
140 Rp.2.448.383 Rp.1.614.472 Rp.833.911 Rp.80.074.742
141 Rp.2.448.383 Rp.1.630.953 Rp.817.430 Rp.78.443.789
142 Rp.2.448.383 Rp.1.647.603 Rp.800.780 Rp.76.796.186
143 Rp.2.448.383 Rp.1.664.422 Rp.783.961 Rp.75.131.764
144 Rp.2.448.383 Rp.1.681.413 Rp.766.970 Rp.73.450.351
145 Rp.2.448.383 Rp.1.698.577 Rp.749.806 Rp.71.751.774
146 Rp.2.448.383 Rp.1.715.917 Rp.732.466 Rp.70.035.857
147 Rp.2.448.383 Rp.1.733.434 Rp.714.949 Rp.68.302.423
148 Rp.2.448.383 Rp.1.751.129 Rp.697.254 Rp.66.551.294
149 Rp.2.448.383 Rp.1.769.005 Rp.679.378 Rp.64.782.289
150 Rp.2.448.383 Rp.1.787.064 Rp.661.319 Rp.62.995.225
151 Rp.2.448.383 Rp.1.805.307 Rp.643.076 Rp.61.189.918
152 Rp.2.448.383 Rp.1.823.736 Rp.624.647 Rp.59.366.182
153 Rp.2.448.383 Rp.1.842.353 Rp.606.030 Rp.57.523.829
154 Rp.2.448.383 Rp.1.861.161 Rp.587.222 Rp.55.662.668
155 Rp.2.448.383 Rp.1.880.160 Rp.568.223 Rp.53.782.508
156 Rp.2.448.383 Rp.1.899.353 Rp.549.030 Rp.51.883.155
157 Rp.2.448.383 Rp.1.918.742 Rp.529.641 Rp.49.964.413
158 Rp.2.448.383 Rp.1.938.330 Rp.510.053 Rp.48.026.083
159 Rp.2.448.383 Rp.1.958.117 Rp.490.266 Rp.46.067.966
160 Rp.2.448.383 Rp.1.978.106 Rp.470.277 Rp.44.089.860
161 Rp.2.448.383 Rp.1.998.299 Rp.450.084 Rp.42.091.561
162 Rp.2.448.383 Rp.2.018.698 Rp.429.685 Rp.40.072.863
163 Rp.2.448.383 Rp.2.039.306 Rp.409.077 Rp.38.033.557
164 Rp.2.448.383 Rp.2.060.124 Rp.388.259 Rp.35.973.433
165 Rp.2.448.383 Rp.2.081.154 Rp.367.229 Rp.33.892.279
166 Rp.2.448.383 Rp.2.102.399 Rp.345.984 Rp.31.789.880
167 Rp.2.448.383 Rp.2.123.861 Rp.324.522 Rp.29.666.019
168 Rp.2.448.383 Rp.2.145.542 Rp.302.841 Rp.27.520.477
169 Rp.2.448.383 Rp.2.167.445 Rp.280.938 Rp.25.353.032
170 Rp.2.448.383 Rp.2.189.571 Rp.258.812 Rp.23.163.461
171 Rp.2.448.383 Rp.2.211.923 Rp.236.460 Rp.20.951.538
172 Rp.2.448.383 Rp.2.234.503 Rp.213.880 Rp.18.717.035
173 Rp.2.448.383 Rp.2.257.313 Rp.191.070 Rp.16.459.722
174 Rp.2.448.383 Rp.2.280.357 Rp.168.026 Rp.14.179.365
175 Rp.2.448.383 Rp.2.303.635 Rp.144.748 Rp.11.875.730
176 Rp.2.448.383 Rp.2.327.152 Rp.121.231 Rp.9.548.578
177 Rp.2.448.383 Rp.2.350.908 Rp.97.475 Rp.7.197.670
178 Rp.2.448.383 Rp.2.374.907 Rp.73.476 Rp.4.822.763
179 Rp.2.448.383 Rp.2.399.151 Rp.49.232 Rp.2.423.612
180 Rp.2.448.383 Rp.2.423.612 Rp.24.741 Rp.0
Ubah Perhitungan KPR
Rp.
Rp.
%
thn
%
%
thn
Rekomendasi Kami
  • RUMAH Dijual
    di Bandung
    Rp19mily
    RUMAH Dijual
    di Bandung
    Rp19mily
    • 2
    • 4
    • 740
    • 400
    Lihat Rincian
    Rp19mily
  • RUMAH Dijual
    di Bandung Barat
    Rp1,45mily
    RUMAH Dijual
    di Bandung Barat
    Rp1,45mily
    • 3
    • 1
    • 126
    • 75
    Lihat Rincian
    Rp1,45mily
  • RUMAH Dijual
    di Bandung
    Rp850jt
    RUMAH Dijual
    di Bandung
    Rp850jt
    • 4
    • 3
    • 141
    • 230
    Lihat Rincian
    Rp850jt
  • RUKO Dijual
    di Bandung
    Rp3,5mily
    RUKO Dijual
    di Bandung
    Rp3,5mily
    • 5
    • 3
    • 123
    • 180
    Lihat Rincian
    Rp3,5mily
  • RUMAH Dijual
    di Bandung
    Rp900jt
    RUMAH Dijual
    di Bandung
    Rp900jt
    • 3
    • 4
    • 952
    • 400
    Lihat Rincian
    Rp900jt
  • RUKO Dijual
    di Bandung
    Rp6,25mily
    RUKO Dijual
    di Bandung
    Rp6,25mily
    • 1
    • 2
    • 92
    • 200
    Lihat Rincian
    Rp6,25mily
  • RUMAH Dijual
    di Bandung
    Rp25,7mily
    RUMAH Dijual
    di Bandung
    Rp25,7mily
    • 8
    • 2
    • 855
    • 375
    Lihat Rincian
    Rp25,7mily
  • APARTEMEN Dijual
    di Bandung
    Rp500jt
    APARTEMEN Dijual
    di Bandung
    Rp500jt
    • 1
    • 1
    • 31
    Lihat Rincian
    Rp500jt

Bantuan

AstRi

Layanan Asisten Pribadi siap membantu Anda menemukan properti impian.

Daftar Sekarang

Komunitas

Dapatkan tips terbaru tentang kpr, investasi dan masih banyak lagi

Gabung Sekarang

Best Offer