Perumahan Galuh Mas

Rumah Cantik di Galuh Mas Karawang

Galuh Mas Jl. Galuh Mas Raya Telukjambe Karawang Jawa Barat

Rp523jt
KPR: 4,36jt/bln

Asumsi yang digunakan dalam Simulasi KPR
  • Bunga: 9.5% fixed (3 tahun)
  • Jangka Waktu: 15 tahun
  • DP: 20%
  • Biaya Admin: 1%
Setiap bank/pemberi pinjaman mungkin mempunyai perhitungan KPR yang berbeda.
Pinjaman
Harga Properti Rp.523.000.000 Dana Tunai yang Harus Disiapkan Rp.156.900.000 DP 20% + pajak + asuransi + admin provisi + dll Pokok Pinjaman Rp.418.400.000 Harga Properti - Uang Muka (DP)
Angsuran Per Bulan (36 bulan pertama)
Rp.4.369.036 Bunga fixed 9.5%
Angsuran Per Bulan (Setelah 36 bulan)
Rp.4.976.697 Asumsi bunga floating 12.25%
Total Bunga (15 tahun)
Rp.455.529.778
Total Pembayaran
Rp.1.035.013.778 Uang Muka (DP) + Pokok Pinjaman + Biaya Provisi + Total Bunga

Pengajuan KPR

Detail Angsuran Per Bulan
Bulan Ke Angsuran Porsi Pokok Porsi Bunga Sisa Pinjaman
0 Rp.418.400.000
1 Rp.4.369.036 Rp.1.056.703 Rp.3.312.333 Rp.417.343.297
2 Rp.4.369.036 Rp.1.065.068 Rp.3.303.968 Rp.416.278.229
3 Rp.4.369.036 Rp.1.073.500 Rp.3.295.536 Rp.415.204.729
4 Rp.4.369.036 Rp.1.081.999 Rp.3.287.037 Rp.414.122.730
5 Rp.4.369.036 Rp.1.090.564 Rp.3.278.472 Rp.413.032.166
6 Rp.4.369.036 Rp.1.099.198 Rp.3.269.838 Rp.411.932.968
7 Rp.4.369.036 Rp.1.107.900 Rp.3.261.136 Rp.410.825.068
8 Rp.4.369.036 Rp.1.116.671 Rp.3.252.365 Rp.409.708.397
9 Rp.4.369.036 Rp.1.125.511 Rp.3.243.525 Rp.408.582.886
10 Rp.4.369.036 Rp.1.134.421 Rp.3.234.615 Rp.407.448.465
11 Rp.4.369.036 Rp.1.143.402 Rp.3.225.634 Rp.406.305.063
12 Rp.4.369.036 Rp.1.152.454 Rp.3.216.582 Rp.405.152.609
13 Rp.4.369.036 Rp.1.161.578 Rp.3.207.458 Rp.403.991.031
14 Rp.4.369.036 Rp.1.170.774 Rp.3.198.262 Rp.402.820.257
15 Rp.4.369.036 Rp.1.180.042 Rp.3.188.994 Rp.401.640.215
16 Rp.4.369.036 Rp.1.189.384 Rp.3.179.652 Rp.400.450.831
17 Rp.4.369.036 Rp.1.198.800 Rp.3.170.236 Rp.399.252.031
18 Rp.4.369.036 Rp.1.208.291 Rp.3.160.745 Rp.398.043.740
19 Rp.4.369.036 Rp.1.217.856 Rp.3.151.180 Rp.396.825.884
20 Rp.4.369.036 Rp.1.227.498 Rp.3.141.538 Rp.395.598.386
21 Rp.4.369.036 Rp.1.237.215 Rp.3.131.821 Rp.394.361.171
22 Rp.4.369.036 Rp.1.247.010 Rp.3.122.026 Rp.393.114.161
23 Rp.4.369.036 Rp.1.256.882 Rp.3.112.154 Rp.391.857.279
24 Rp.4.369.036 Rp.1.266.833 Rp.3.102.203 Rp.390.590.446
25 Rp.4.369.036 Rp.1.276.862 Rp.3.092.174 Rp.389.313.584
26 Rp.4.369.036 Rp.1.286.970 Rp.3.082.066 Rp.388.026.614
27 Rp.4.369.036 Rp.1.297.159 Rp.3.071.877 Rp.386.729.455
28 Rp.4.369.036 Rp.1.307.428 Rp.3.061.608 Rp.385.422.027
29 Rp.4.369.036 Rp.1.317.778 Rp.3.051.258 Rp.384.104.249
30 Rp.4.369.036 Rp.1.328.211 Rp.3.040.825 Rp.382.776.038
31 Rp.4.369.036 Rp.1.338.726 Rp.3.030.310 Rp.381.437.312
32 Rp.4.369.036 Rp.1.349.324 Rp.3.019.712 Rp.380.087.988
33 Rp.4.369.036 Rp.1.360.006 Rp.3.009.030 Rp.378.727.982
34 Rp.4.369.036 Rp.1.370.773 Rp.2.998.263 Rp.377.357.209
35 Rp.4.369.036 Rp.1.381.625 Rp.2.987.411 Rp.375.975.584
36 Rp.4.369.036 Rp.1.392.563 Rp.2.976.473 Rp.374.583.021
37 Rp.4.976.697 Rp.1.152.829 Rp.3.823.868 Rp.373.430.192
38 Rp.4.976.697 Rp.1.164.597 Rp.3.812.100 Rp.372.265.595
39 Rp.4.976.697 Rp.1.176.486 Rp.3.800.211 Rp.371.089.109
40 Rp.4.976.697 Rp.1.188.496 Rp.3.788.201 Rp.369.900.613
41 Rp.4.976.697 Rp.1.200.628 Rp.3.776.069 Rp.368.699.985
42 Rp.4.976.697 Rp.1.212.885 Rp.3.763.812 Rp.367.487.100
43 Rp.4.976.697 Rp.1.225.266 Rp.3.751.431 Rp.366.261.834
44 Rp.4.976.697 Rp.1.237.774 Rp.3.738.923 Rp.365.024.060
45 Rp.4.976.697 Rp.1.250.410 Rp.3.726.287 Rp.363.773.650
46 Rp.4.976.697 Rp.1.263.174 Rp.3.713.523 Rp.362.510.476
47 Rp.4.976.697 Rp.1.276.069 Rp.3.700.628 Rp.361.234.407
48 Rp.4.976.697 Rp.1.289.096 Rp.3.687.601 Rp.359.945.311
49 Rp.4.976.697 Rp.1.302.255 Rp.3.674.442 Rp.358.643.056
50 Rp.4.976.697 Rp.1.315.549 Rp.3.661.148 Rp.357.327.507
51 Rp.4.976.697 Rp.1.328.979 Rp.3.647.718 Rp.355.998.528
52 Rp.4.976.697 Rp.1.342.545 Rp.3.634.152 Rp.354.655.983
53 Rp.4.976.697 Rp.1.356.251 Rp.3.620.446 Rp.353.299.732
54 Rp.4.976.697 Rp.1.370.096 Rp.3.606.601 Rp.351.929.636
55 Rp.4.976.697 Rp.1.384.082 Rp.3.592.615 Rp.350.545.554
56 Rp.4.976.697 Rp.1.398.211 Rp.3.578.486 Rp.349.147.343
57 Rp.4.976.697 Rp.1.412.485 Rp.3.564.212 Rp.347.734.858
58 Rp.4.976.697 Rp.1.426.904 Rp.3.549.793 Rp.346.307.954
59 Rp.4.976.697 Rp.1.441.470 Rp.3.535.227 Rp.344.866.484
60 Rp.4.976.697 Rp.1.456.185 Rp.3.520.512 Rp.343.410.299
61 Rp.4.976.697 Rp.1.471.050 Rp.3.505.647 Rp.341.939.249
62 Rp.4.976.697 Rp.1.486.067 Rp.3.490.630 Rp.340.453.182
63 Rp.4.976.697 Rp.1.501.237 Rp.3.475.460 Rp.338.951.945
64 Rp.4.976.697 Rp.1.516.563 Rp.3.460.134 Rp.337.435.382
65 Rp.4.976.697 Rp.1.532.044 Rp.3.444.653 Rp.335.903.338
66 Rp.4.976.697 Rp.1.547.684 Rp.3.429.013 Rp.334.355.654
67 Rp.4.976.697 Rp.1.563.483 Rp.3.413.214 Rp.332.792.171
68 Rp.4.976.697 Rp.1.579.444 Rp.3.397.253 Rp.331.212.727
69 Rp.4.976.697 Rp.1.595.567 Rp.3.381.130 Rp.329.617.160
70 Rp.4.976.697 Rp.1.611.855 Rp.3.364.842 Rp.328.005.305
71 Rp.4.976.697 Rp.1.628.310 Rp.3.348.387 Rp.326.376.995
72 Rp.4.976.697 Rp.1.644.932 Rp.3.331.765 Rp.324.732.063
73 Rp.4.976.697 Rp.1.661.724 Rp.3.314.973 Rp.323.070.339
74 Rp.4.976.697 Rp.1.678.687 Rp.3.298.010 Rp.321.391.652
75 Rp.4.976.697 Rp.1.695.824 Rp.3.280.873 Rp.319.695.828
76 Rp.4.976.697 Rp.1.713.135 Rp.3.263.562 Rp.317.982.693
77 Rp.4.976.697 Rp.1.730.624 Rp.3.246.073 Rp.316.252.069
78 Rp.4.976.697 Rp.1.748.290 Rp.3.228.407 Rp.314.503.779
79 Rp.4.976.697 Rp.1.766.138 Rp.3.210.559 Rp.312.737.641
80 Rp.4.976.697 Rp.1.784.167 Rp.3.192.530 Rp.310.953.474
81 Rp.4.976.697 Rp.1.802.380 Rp.3.174.317 Rp.309.151.094
82 Rp.4.976.697 Rp.1.820.780 Rp.3.155.917 Rp.307.330.314
83 Rp.4.976.697 Rp.1.839.367 Rp.3.137.330 Rp.305.490.947
84 Rp.4.976.697 Rp.1.858.144 Rp.3.118.553 Rp.303.632.803
85 Rp.4.976.697 Rp.1.877.112 Rp.3.099.585 Rp.301.755.691
86 Rp.4.976.697 Rp.1.896.274 Rp.3.080.423 Rp.299.859.417
87 Rp.4.976.697 Rp.1.915.632 Rp.3.061.065 Rp.297.943.785
88 Rp.4.976.697 Rp.1.935.188 Rp.3.041.509 Rp.296.008.597
89 Rp.4.976.697 Rp.1.954.943 Rp.3.021.754 Rp.294.053.654
90 Rp.4.976.697 Rp.1.974.899 Rp.3.001.798 Rp.292.078.755
91 Rp.4.976.697 Rp.1.995.060 Rp.2.981.637 Rp.290.083.695
92 Rp.4.976.697 Rp.2.015.426 Rp.2.961.271 Rp.288.068.269
93 Rp.4.976.697 Rp.2.036.000 Rp.2.940.697 Rp.286.032.269
94 Rp.4.976.697 Rp.2.056.784 Rp.2.919.913 Rp.283.975.485
95 Rp.4.976.697 Rp.2.077.781 Rp.2.898.916 Rp.281.897.704
96 Rp.4.976.697 Rp.2.098.991 Rp.2.877.706 Rp.279.798.713
97 Rp.4.976.697 Rp.2.120.418 Rp.2.856.279 Rp.277.678.295
98 Rp.4.976.697 Rp.2.142.064 Rp.2.834.633 Rp.275.536.231
99 Rp.4.976.697 Rp.2.163.931 Rp.2.812.766 Rp.273.372.300
100 Rp.4.976.697 Rp.2.186.021 Rp.2.790.676 Rp.271.186.279
101 Rp.4.976.697 Rp.2.208.337 Rp.2.768.360 Rp.268.977.942
102 Rp.4.976.697 Rp.2.230.881 Rp.2.745.816 Rp.266.747.061
103 Rp.4.976.697 Rp.2.253.654 Rp.2.723.043 Rp.264.493.407
104 Rp.4.976.697 Rp.2.276.660 Rp.2.700.037 Rp.262.216.747
105 Rp.4.976.697 Rp.2.299.901 Rp.2.676.796 Rp.259.916.846
106 Rp.4.976.697 Rp.2.323.379 Rp.2.653.318 Rp.257.593.467
107 Rp.4.976.697 Rp.2.347.097 Rp.2.629.600 Rp.255.246.370
108 Rp.4.976.697 Rp.2.371.057 Rp.2.605.640 Rp.252.875.313
109 Rp.4.976.697 Rp.2.395.262 Rp.2.581.435 Rp.250.480.051
110 Rp.4.976.697 Rp.2.419.713 Rp.2.556.984 Rp.248.060.338
111 Rp.4.976.697 Rp.2.444.414 Rp.2.532.283 Rp.245.615.924
112 Rp.4.976.697 Rp.2.469.368 Rp.2.507.329 Rp.243.146.556
113 Rp.4.976.697 Rp.2.494.576 Rp.2.482.121 Rp.240.651.980
114 Rp.4.976.697 Rp.2.520.041 Rp.2.456.656 Rp.238.131.939
115 Rp.4.976.697 Rp.2.545.767 Rp.2.430.930 Rp.235.586.172
116 Rp.4.976.697 Rp.2.571.755 Rp.2.404.942 Rp.233.014.417
117 Rp.4.976.697 Rp.2.598.008 Rp.2.378.689 Rp.230.416.409
118 Rp.4.976.697 Rp.2.624.529 Rp.2.352.168 Rp.227.791.880
119 Rp.4.976.697 Rp.2.651.322 Rp.2.325.375 Rp.225.140.558
120 Rp.4.976.697 Rp.2.678.387 Rp.2.298.310 Rp.222.462.171
121 Rp.4.976.697 Rp.2.705.729 Rp.2.270.968 Rp.219.756.442
122 Rp.4.976.697 Rp.2.733.350 Rp.2.243.347 Rp.217.023.092
123 Rp.4.976.697 Rp.2.761.253 Rp.2.215.444 Rp.214.261.839
124 Rp.4.976.697 Rp.2.789.441 Rp.2.187.256 Rp.211.472.398
125 Rp.4.976.697 Rp.2.817.916 Rp.2.158.781 Rp.208.654.482
126 Rp.4.976.697 Rp.2.846.682 Rp.2.130.015 Rp.205.807.800
127 Rp.4.976.697 Rp.2.875.742 Rp.2.100.955 Rp.202.932.058
128 Rp.4.976.697 Rp.2.905.099 Rp.2.071.598 Rp.200.026.959
129 Rp.4.976.697 Rp.2.934.755 Rp.2.041.942 Rp.197.092.204
130 Rp.4.976.697 Rp.2.964.714 Rp.2.011.983 Rp.194.127.490
131 Rp.4.976.697 Rp.2.994.979 Rp.1.981.718 Rp.191.132.511
132 Rp.4.976.697 Rp.3.025.553 Rp.1.951.144 Rp.188.106.958
133 Rp.4.976.697 Rp.3.056.438 Rp.1.920.259 Rp.185.050.520
134 Rp.4.976.697 Rp.3.087.640 Rp.1.889.057 Rp.181.962.880
135 Rp.4.976.697 Rp.3.119.159 Rp.1.857.538 Rp.178.843.721
136 Rp.4.976.697 Rp.3.151.001 Rp.1.825.696 Rp.175.692.720
137 Rp.4.976.697 Rp.3.183.167 Rp.1.793.530 Rp.172.509.553
138 Rp.4.976.697 Rp.3.215.662 Rp.1.761.035 Rp.169.293.891
139 Rp.4.976.697 Rp.3.248.489 Rp.1.728.208 Rp.166.045.402
140 Rp.4.976.697 Rp.3.281.650 Rp.1.695.047 Rp.162.763.752
141 Rp.4.976.697 Rp.3.315.150 Rp.1.661.547 Rp.159.448.602
142 Rp.4.976.697 Rp.3.348.993 Rp.1.627.704 Rp.156.099.609
143 Rp.4.976.697 Rp.3.383.180 Rp.1.593.517 Rp.152.716.429
144 Rp.4.976.697 Rp.3.417.717 Rp.1.558.980 Rp.149.298.712
145 Rp.4.976.697 Rp.3.452.606 Rp.1.524.091 Rp.145.846.106
146 Rp.4.976.697 Rp.3.487.851 Rp.1.488.846 Rp.142.358.255
147 Rp.4.976.697 Rp.3.523.456 Rp.1.453.241 Rp.138.834.799
148 Rp.4.976.697 Rp.3.559.425 Rp.1.417.272 Rp.135.275.374
149 Rp.4.976.697 Rp.3.595.761 Rp.1.380.936 Rp.131.679.613
150 Rp.4.976.697 Rp.3.632.468 Rp.1.344.229 Rp.128.047.145
151 Rp.4.976.697 Rp.3.669.549 Rp.1.307.148 Rp.124.377.596
152 Rp.4.976.697 Rp.3.707.009 Rp.1.269.688 Rp.120.670.587
153 Rp.4.976.697 Rp.3.744.851 Rp.1.231.846 Rp.116.925.736
154 Rp.4.976.697 Rp.3.783.080 Rp.1.193.617 Rp.113.142.656
155 Rp.4.976.697 Rp.3.821.699 Rp.1.154.998 Rp.109.320.957
156 Rp.4.976.697 Rp.3.860.712 Rp.1.115.985 Rp.105.460.245
157 Rp.4.976.697 Rp.3.900.124 Rp.1.076.573 Rp.101.560.121
158 Rp.4.976.697 Rp.3.939.937 Rp.1.036.760 Rp.97.620.184
159 Rp.4.976.697 Rp.3.980.158 Rp.996.539 Rp.93.640.026
160 Rp.4.976.697 Rp.4.020.788 Rp.955.909 Rp.89.619.238
161 Rp.4.976.697 Rp.4.061.834 Rp.914.863 Rp.85.557.404
162 Rp.4.976.697 Rp.4.103.299 Rp.873.398 Rp.81.454.105
163 Rp.4.976.697 Rp.4.145.186 Rp.831.511 Rp.77.308.919
164 Rp.4.976.697 Rp.4.187.502 Rp.789.195 Rp.73.121.417
165 Rp.4.976.697 Rp.4.230.249 Rp.746.448 Rp.68.891.168
166 Rp.4.976.697 Rp.4.273.433 Rp.703.264 Rp.64.617.735
167 Rp.4.976.697 Rp.4.317.058 Rp.659.639 Rp.60.300.677
168 Rp.4.976.697 Rp.4.361.128 Rp.615.569 Rp.55.939.549
169 Rp.4.976.697 Rp.4.405.647 Rp.571.050 Rp.51.533.902
170 Rp.4.976.697 Rp.4.450.622 Rp.526.075 Rp.47.083.280
171 Rp.4.976.697 Rp.4.496.055 Rp.480.642 Rp.42.587.225
172 Rp.4.976.697 Rp.4.541.952 Rp.434.745 Rp.38.045.273
173 Rp.4.976.697 Rp.4.588.318 Rp.388.379 Rp.33.456.955
174 Rp.4.976.697 Rp.4.635.157 Rp.341.540 Rp.28.821.798
175 Rp.4.976.697 Rp.4.682.474 Rp.294.223 Rp.24.139.324
176 Rp.4.976.697 Rp.4.730.275 Rp.246.422 Rp.19.409.049
177 Rp.4.976.697 Rp.4.778.563 Rp.198.134 Rp.14.630.486
178 Rp.4.976.697 Rp.4.827.344 Rp.149.353 Rp.9.803.142
179 Rp.4.976.697 Rp.4.876.623 Rp.100.074 Rp.4.926.519
180 Rp.4.976.697 Rp.4.926.519 Rp.50.292 Rp.0
Ubah Perhitungan KPR
Rp.
Rp.
%
thn
%
%
thn
Rekomendasi Kami
  • RUMAH Dijual
    di Karawang
    Rp523jt
    RUMAH Dijual
    di Karawang
    Rp523jt
    • 2
    • 2
    • 45
    • 50
    Lihat Rincian
    Rp523jt
  • RUMAH Dijual
    di Karawang
    Rp541jt
    RUMAH Dijual
    di Karawang
    Rp541jt
    • 2
    • 2
    • 45
    • 50
    Lihat Rincian
    Rp541jt
  • RUKO Dijual
    di Karawang
    Rp2,18mily
    RUKO Dijual
    di Karawang
    Rp2,18mily
    • 60
    • 161
    Lihat Rincian
    Rp2,18mily
  • RUKO Dijual
    di Karawang
    Rp915jt
    RUKO Dijual
    di Karawang
    Rp915jt
    • 40
    • 32
    Lihat Rincian
    Rp915jt
  • RUMAH Dijual
    di Karawang
    Rp431jt
    RUMAH Dijual
    di Karawang
    Rp431jt
    • 2
    • 1
    • 30
    • 60
    Lihat Rincian
    Rp431jt
  • RUKO Dijual
    di Karawang
    Rp4,19mily
    RUKO Dijual
    di Karawang
    Rp4,19mily
    • 75
    • 212
    Lihat Rincian
    Rp4,19mily
  • KOST Dijual
    di Karawang
    Rp2,34mily
    KOST Dijual
    di Karawang
    Rp2,34mily
    • 9
    • 10
    • 97
    • 148
    Lihat Rincian
    Rp2,34mily
  • RUMAH Dijual
    di Karawang
    Rp673jt
    RUMAH Dijual
    di Karawang
    Rp673jt
    • 2
    • 1
    • 72
    • 36
    Lihat Rincian
    Rp673jt

Bantuan

AstRi

Layanan Asisten Pribadi siap membantu Anda menemukan properti impian.

Daftar Sekarang

Komunitas

Dapatkan tips terbaru tentang kpr, investasi dan masih banyak lagi

Gabung Sekarang