Rumah bumi sariwangi dua

jl raya sariwangi Bandung Barat Jawa Barat

Rp680jt
KPR: 5,68jt/bln

Iklan rumah ini telah ditandai terjual.

Agen telah menandai rumah ini sebagai terjual. Tapi Anda masih dapat melihat listing serupa di Rumah Dijual di Parongpong, Bandung Barat, Jawa Barat
Asumsi yang digunakan dalam Simulasi KPR
  • Bunga: 9.5% fixed (3 tahun)
  • Jangka Waktu: 15 tahun
  • DP: 20%
  • Biaya Admin: 1%
Setiap bank/pemberi pinjaman mungkin mempunyai perhitungan KPR yang berbeda.
Pinjaman
Harga Properti Rp.680.000.000 Dana Tunai yang Harus Disiapkan Rp.204.000.000 DP 20% + pajak + asuransi + admin provisi + dll Pokok Pinjaman Rp.544.000.000 Harga Properti - Uang Muka (DP)
Angsuran Per Bulan (36 bulan pertama)
Rp.5.680.582 Bunga fixed 9.5%
Angsuran Per Bulan (Setelah 36 bulan)
Rp.6.470.658 Asumsi bunga floating 12.25%
Total Bunga (15 tahun)
Rp.592.275.789
Total Pembayaran
Rp.1.345.715.789 Uang Muka (DP) + Pokok Pinjaman + Biaya Provisi + Total Bunga

Pengajuan KPR

Detail Angsuran Per Bulan
Bulan Ke Angsuran Porsi Pokok Porsi Bunga Sisa Pinjaman
0 Rp.544.000.000
1 Rp.5.680.582 Rp.1.373.915 Rp.4.306.667 Rp.542.626.085
2 Rp.5.680.582 Rp.1.384.792 Rp.4.295.790 Rp.541.241.293
3 Rp.5.680.582 Rp.1.395.755 Rp.4.284.827 Rp.539.845.538
4 Rp.5.680.582 Rp.1.406.805 Rp.4.273.777 Rp.538.438.733
5 Rp.5.680.582 Rp.1.417.942 Rp.4.262.640 Rp.537.020.791
6 Rp.5.680.582 Rp.1.429.167 Rp.4.251.415 Rp.535.591.624
7 Rp.5.680.582 Rp.1.440.482 Rp.4.240.100 Rp.534.151.142
8 Rp.5.680.582 Rp.1.451.885 Rp.4.228.697 Rp.532.699.257
9 Rp.5.680.582 Rp.1.463.380 Rp.4.217.202 Rp.531.235.877
10 Rp.5.680.582 Rp.1.474.965 Rp.4.205.617 Rp.529.760.912
11 Rp.5.680.582 Rp.1.486.641 Rp.4.193.941 Rp.528.274.271
12 Rp.5.680.582 Rp.1.498.411 Rp.4.182.171 Rp.526.775.860
13 Rp.5.680.582 Rp.1.510.273 Rp.4.170.309 Rp.525.265.587
14 Rp.5.680.582 Rp.1.522.229 Rp.4.158.353 Rp.523.743.358
15 Rp.5.680.582 Rp.1.534.280 Rp.4.146.302 Rp.522.209.078
16 Rp.5.680.582 Rp.1.546.427 Rp.4.134.155 Rp.520.662.651
17 Rp.5.680.582 Rp.1.558.669 Rp.4.121.913 Rp.519.103.982
18 Rp.5.680.582 Rp.1.571.009 Rp.4.109.573 Rp.517.532.973
19 Rp.5.680.582 Rp.1.583.446 Rp.4.097.136 Rp.515.949.527
20 Rp.5.680.582 Rp.1.595.982 Rp.4.084.600 Rp.514.353.545
21 Rp.5.680.582 Rp.1.608.616 Rp.4.071.966 Rp.512.744.929
22 Rp.5.680.582 Rp.1.621.351 Rp.4.059.231 Rp.511.123.578
23 Rp.5.680.582 Rp.1.634.187 Rp.4.046.395 Rp.509.489.391
24 Rp.5.680.582 Rp.1.647.124 Rp.4.033.458 Rp.507.842.267
25 Rp.5.680.582 Rp.1.660.164 Rp.4.020.418 Rp.506.182.103
26 Rp.5.680.582 Rp.1.673.307 Rp.4.007.275 Rp.504.508.796
27 Rp.5.680.582 Rp.1.686.554 Rp.3.994.028 Rp.502.822.242
28 Rp.5.680.582 Rp.1.699.906 Rp.3.980.676 Rp.501.122.336
29 Rp.5.680.582 Rp.1.713.364 Rp.3.967.218 Rp.499.408.972
30 Rp.5.680.582 Rp.1.726.928 Rp.3.953.654 Rp.497.682.044
31 Rp.5.680.582 Rp.1.740.599 Rp.3.939.983 Rp.495.941.445
32 Rp.5.680.582 Rp.1.754.379 Rp.3.926.203 Rp.494.187.066
33 Rp.5.680.582 Rp.1.768.268 Rp.3.912.314 Rp.492.418.798
34 Rp.5.680.582 Rp.1.782.267 Rp.3.898.315 Rp.490.636.531
35 Rp.5.680.582 Rp.1.796.376 Rp.3.884.206 Rp.488.840.155
36 Rp.5.680.582 Rp.1.810.597 Rp.3.869.985 Rp.487.029.558
37 Rp.6.470.658 Rp.1.498.898 Rp.4.971.760 Rp.485.530.660
38 Rp.6.470.658 Rp.1.514.199 Rp.4.956.459 Rp.484.016.461
39 Rp.6.470.658 Rp.1.529.657 Rp.4.941.001 Rp.482.486.804
40 Rp.6.470.658 Rp.1.545.272 Rp.4.925.386 Rp.480.941.532
41 Rp.6.470.658 Rp.1.561.047 Rp.4.909.611 Rp.479.380.485
42 Rp.6.470.658 Rp.1.576.982 Rp.4.893.676 Rp.477.803.503
43 Rp.6.470.658 Rp.1.593.081 Rp.4.877.577 Rp.476.210.422
44 Rp.6.470.658 Rp.1.609.343 Rp.4.861.315 Rp.474.601.079
45 Rp.6.470.658 Rp.1.625.772 Rp.4.844.886 Rp.472.975.307
46 Rp.6.470.658 Rp.1.642.368 Rp.4.828.290 Rp.471.332.939
47 Rp.6.470.658 Rp.1.659.134 Rp.4.811.524 Rp.469.673.805
48 Rp.6.470.658 Rp.1.676.071 Rp.4.794.587 Rp.467.997.734
49 Rp.6.470.658 Rp.1.693.181 Rp.4.777.477 Rp.466.304.553
50 Rp.6.470.658 Rp.1.710.466 Rp.4.760.192 Rp.464.594.087
51 Rp.6.470.658 Rp.1.727.927 Rp.4.742.731 Rp.462.866.160
52 Rp.6.470.658 Rp.1.745.566 Rp.4.725.092 Rp.461.120.594
53 Rp.6.470.658 Rp.1.763.385 Rp.4.707.273 Rp.459.357.209
54 Rp.6.470.658 Rp.1.781.386 Rp.4.689.272 Rp.457.575.823
55 Rp.6.470.658 Rp.1.799.571 Rp.4.671.087 Rp.455.776.252
56 Rp.6.470.658 Rp.1.817.942 Rp.4.652.716 Rp.453.958.310
57 Rp.6.470.658 Rp.1.836.500 Rp.4.634.158 Rp.452.121.810
58 Rp.6.470.658 Rp.1.855.248 Rp.4.615.410 Rp.450.266.562
59 Rp.6.470.658 Rp.1.874.187 Rp.4.596.471 Rp.448.392.375
60 Rp.6.470.658 Rp.1.893.319 Rp.4.577.339 Rp.446.499.056
61 Rp.6.470.658 Rp.1.912.647 Rp.4.558.011 Rp.444.586.409
62 Rp.6.470.658 Rp.1.932.172 Rp.4.538.486 Rp.442.654.237
63 Rp.6.470.658 Rp.1.951.896 Rp.4.518.762 Rp.440.702.341
64 Rp.6.470.658 Rp.1.971.822 Rp.4.498.836 Rp.438.730.519
65 Rp.6.470.658 Rp.1.991.951 Rp.4.478.707 Rp.436.738.568
66 Rp.6.470.658 Rp.2.012.285 Rp.4.458.373 Rp.434.726.283
67 Rp.6.470.658 Rp.2.032.827 Rp.4.437.831 Rp.432.693.456
68 Rp.6.470.658 Rp.2.053.579 Rp.4.417.079 Rp.430.639.877
69 Rp.6.470.658 Rp.2.074.543 Rp.4.396.115 Rp.428.565.334
70 Rp.6.470.658 Rp.2.095.720 Rp.4.374.938 Rp.426.469.614
71 Rp.6.470.658 Rp.2.117.114 Rp.4.353.544 Rp.424.352.500
72 Rp.6.470.658 Rp.2.138.726 Rp.4.331.932 Rp.422.213.774
73 Rp.6.470.658 Rp.2.160.559 Rp.4.310.099 Rp.420.053.215
74 Rp.6.470.658 Rp.2.182.615 Rp.4.288.043 Rp.417.870.600
75 Rp.6.470.658 Rp.2.204.896 Rp.4.265.762 Rp.415.665.704
76 Rp.6.470.658 Rp.2.227.404 Rp.4.243.254 Rp.413.438.300
77 Rp.6.470.658 Rp.2.250.142 Rp.4.220.516 Rp.411.188.158
78 Rp.6.470.658 Rp.2.273.112 Rp.4.197.546 Rp.408.915.046
79 Rp.6.470.658 Rp.2.296.317 Rp.4.174.341 Rp.406.618.729
80 Rp.6.470.658 Rp.2.319.758 Rp.4.150.900 Rp.404.298.971
81 Rp.6.470.658 Rp.2.343.439 Rp.4.127.219 Rp.401.955.532
82 Rp.6.470.658 Rp.2.367.362 Rp.4.103.296 Rp.399.588.170
83 Rp.6.470.658 Rp.2.391.529 Rp.4.079.129 Rp.397.196.641
84 Rp.6.470.658 Rp.2.415.942 Rp.4.054.716 Rp.394.780.699
85 Rp.6.470.658 Rp.2.440.605 Rp.4.030.053 Rp.392.340.094
86 Rp.6.470.658 Rp.2.465.520 Rp.4.005.138 Rp.389.874.574
87 Rp.6.470.658 Rp.2.490.688 Rp.3.979.970 Rp.387.383.886
88 Rp.6.470.658 Rp.2.516.114 Rp.3.954.544 Rp.384.867.772
89 Rp.6.470.658 Rp.2.541.799 Rp.3.928.859 Rp.382.325.973
90 Rp.6.470.658 Rp.2.567.747 Rp.3.902.911 Rp.379.758.226
91 Rp.6.470.658 Rp.2.593.959 Rp.3.876.699 Rp.377.164.267
92 Rp.6.470.658 Rp.2.620.439 Rp.3.850.219 Rp.374.543.828
93 Rp.6.470.658 Rp.2.647.190 Rp.3.823.468 Rp.371.896.638
94 Rp.6.470.658 Rp.2.674.213 Rp.3.796.445 Rp.369.222.425
95 Rp.6.470.658 Rp.2.701.512 Rp.3.769.146 Rp.366.520.913
96 Rp.6.470.658 Rp.2.729.090 Rp.3.741.568 Rp.363.791.823
97 Rp.6.470.658 Rp.2.756.950 Rp.3.713.708 Rp.361.034.873
98 Rp.6.470.658 Rp.2.785.094 Rp.3.685.564 Rp.358.249.779
99 Rp.6.470.658 Rp.2.813.525 Rp.3.657.133 Rp.355.436.254
100 Rp.6.470.658 Rp.2.842.246 Rp.3.628.412 Rp.352.594.008
101 Rp.6.470.658 Rp.2.871.261 Rp.3.599.397 Rp.349.722.747
102 Rp.6.470.658 Rp.2.900.572 Rp.3.570.086 Rp.346.822.175
103 Rp.6.470.658 Rp.2.930.182 Rp.3.540.476 Rp.343.891.993
104 Rp.6.470.658 Rp.2.960.094 Rp.3.510.564 Rp.340.931.899
105 Rp.6.470.658 Rp.2.990.312 Rp.3.480.346 Rp.337.941.587
106 Rp.6.470.658 Rp.3.020.838 Rp.3.449.820 Rp.334.920.749
107 Rp.6.470.658 Rp.3.051.675 Rp.3.418.983 Rp.331.869.074
108 Rp.6.470.658 Rp.3.082.828 Rp.3.387.830 Rp.328.786.246
109 Rp.6.470.658 Rp.3.114.298 Rp.3.356.360 Rp.325.671.948
110 Rp.6.470.658 Rp.3.146.090 Rp.3.324.568 Rp.322.525.858
111 Rp.6.470.658 Rp.3.178.207 Rp.3.292.451 Rp.319.347.651
112 Rp.6.470.658 Rp.3.210.651 Rp.3.260.007 Rp.316.137.000
113 Rp.6.470.658 Rp.3.243.426 Rp.3.227.232 Rp.312.893.574
114 Rp.6.470.658 Rp.3.276.536 Rp.3.194.122 Rp.309.617.038
115 Rp.6.470.658 Rp.3.309.984 Rp.3.160.674 Rp.306.307.054
116 Rp.6.470.658 Rp.3.343.773 Rp.3.126.885 Rp.302.963.281
117 Rp.6.470.658 Rp.3.377.908 Rp.3.092.750 Rp.299.585.373
118 Rp.6.470.658 Rp.3.412.391 Rp.3.058.267 Rp.296.172.982
119 Rp.6.470.658 Rp.3.447.225 Rp.3.023.433 Rp.292.725.757
120 Rp.6.470.658 Rp.3.482.416 Rp.2.988.242 Rp.289.243.341
121 Rp.6.470.658 Rp.3.517.966 Rp.2.952.692 Rp.285.725.375
122 Rp.6.470.658 Rp.3.553.878 Rp.2.916.780 Rp.282.171.497
123 Rp.6.470.658 Rp.3.590.157 Rp.2.880.501 Rp.278.581.340
124 Rp.6.470.658 Rp.3.626.807 Rp.2.843.851 Rp.274.954.533
125 Rp.6.470.658 Rp.3.663.830 Rp.2.806.828 Rp.271.290.703
126 Rp.6.470.658 Rp.3.701.232 Rp.2.769.426 Rp.267.589.471
127 Rp.6.470.658 Rp.3.739.015 Rp.2.731.643 Rp.263.850.456
128 Rp.6.470.658 Rp.3.777.185 Rp.2.693.473 Rp.260.073.271
129 Rp.6.470.658 Rp.3.815.743 Rp.2.654.915 Rp.256.257.528
130 Rp.6.470.658 Rp.3.854.696 Rp.2.615.962 Rp.252.402.832
131 Rp.6.470.658 Rp.3.894.046 Rp.2.576.612 Rp.248.508.786
132 Rp.6.470.658 Rp.3.933.797 Rp.2.536.861 Rp.244.574.989
133 Rp.6.470.658 Rp.3.973.955 Rp.2.496.703 Rp.240.601.034
134 Rp.6.470.658 Rp.4.014.522 Rp.2.456.136 Rp.236.586.512
135 Rp.6.470.658 Rp.4.055.504 Rp.2.415.154 Rp.232.531.008
136 Rp.6.470.658 Rp.4.096.904 Rp.2.373.754 Rp.228.434.104
137 Rp.6.470.658 Rp.4.138.727 Rp.2.331.931 Rp.224.295.377
138 Rp.6.470.658 Rp.4.180.976 Rp.2.289.682 Rp.220.114.401
139 Rp.6.470.658 Rp.4.223.657 Rp.2.247.001 Rp.215.890.744
140 Rp.6.470.658 Rp.4.266.773 Rp.2.203.885 Rp.211.623.971
141 Rp.6.470.658 Rp.4.310.330 Rp.2.160.328 Rp.207.313.641
142 Rp.6.470.658 Rp.4.354.331 Rp.2.116.327 Rp.202.959.310
143 Rp.6.470.658 Rp.4.398.782 Rp.2.071.876 Rp.198.560.528
144 Rp.6.470.658 Rp.4.443.686 Rp.2.026.972 Rp.194.116.842
145 Rp.6.470.658 Rp.4.489.049 Rp.1.981.609 Rp.189.627.793
146 Rp.6.470.658 Rp.4.534.874 Rp.1.935.784 Rp.185.092.919
147 Rp.6.470.658 Rp.4.581.168 Rp.1.889.490 Rp.180.511.751
148 Rp.6.470.658 Rp.4.627.934 Rp.1.842.724 Rp.175.883.817
149 Rp.6.470.658 Rp.4.675.177 Rp.1.795.481 Rp.171.208.640
150 Rp.6.470.658 Rp.4.722.903 Rp.1.747.755 Rp.166.485.737
151 Rp.6.470.658 Rp.4.771.116 Rp.1.699.542 Rp.161.714.621
152 Rp.6.470.658 Rp.4.819.821 Rp.1.650.837 Rp.156.894.800
153 Rp.6.470.658 Rp.4.869.024 Rp.1.601.634 Rp.152.025.776
154 Rp.6.470.658 Rp.4.918.728 Rp.1.551.930 Rp.147.107.048
155 Rp.6.470.658 Rp.4.968.940 Rp.1.501.718 Rp.142.138.108
156 Rp.6.470.658 Rp.5.019.665 Rp.1.450.993 Rp.137.118.443
157 Rp.6.470.658 Rp.5.070.907 Rp.1.399.751 Rp.132.047.536
158 Rp.6.470.658 Rp.5.122.673 Rp.1.347.985 Rp.126.924.863
159 Rp.6.470.658 Rp.5.174.967 Rp.1.295.691 Rp.121.749.896
160 Rp.6.470.658 Rp.5.227.794 Rp.1.242.864 Rp.116.522.102
161 Rp.6.470.658 Rp.5.281.162 Rp.1.189.496 Rp.111.240.940
162 Rp.6.470.658 Rp.5.335.073 Rp.1.135.585 Rp.105.905.867
163 Rp.6.470.658 Rp.5.389.536 Rp.1.081.122 Rp.100.516.331
164 Rp.6.470.658 Rp.5.444.554 Rp.1.026.104 Rp.95.071.777
165 Rp.6.470.658 Rp.5.500.134 Rp.970.524 Rp.89.571.643
166 Rp.6.470.658 Rp.5.556.281 Rp.914.377 Rp.84.015.362
167 Rp.6.470.658 Rp.5.613.001 Rp.857.657 Rp.78.402.361
168 Rp.6.470.658 Rp.5.670.301 Rp.800.357 Rp.72.732.060
169 Rp.6.470.658 Rp.5.728.185 Rp.742.473 Rp.67.003.875
170 Rp.6.470.658 Rp.5.786.660 Rp.683.998 Rp.61.217.215
171 Rp.6.470.658 Rp.5.845.732 Rp.624.926 Rp.55.371.483
172 Rp.6.470.658 Rp.5.905.407 Rp.565.251 Rp.49.466.076
173 Rp.6.470.658 Rp.5.965.692 Rp.504.966 Rp.43.500.384
174 Rp.6.470.658 Rp.6.026.592 Rp.444.066 Rp.37.473.792
175 Rp.6.470.658 Rp.6.088.113 Rp.382.545 Rp.31.385.679
176 Rp.6.470.658 Rp.6.150.263 Rp.320.395 Rp.25.235.416
177 Rp.6.470.658 Rp.6.213.046 Rp.257.612 Rp.19.022.370
178 Rp.6.470.658 Rp.6.276.471 Rp.194.187 Rp.12.745.899
179 Rp.6.470.658 Rp.6.340.544 Rp.130.114 Rp.6.405.355
180 Rp.6.470.658 Rp.6.405.355 Rp.65.388 Rp.0
Ubah Perhitungan KPR
Rp.
Rp.
%
thn
%
%
thn
Rekomendasi Kami
  • RUMAH Dijual
    di Bandung Barat
    Rp2,8mily
    RUMAH Dijual
    di Bandung Barat
    Rp2,8mily
    • 5
    • 3
    • 277
    • 270
    Lihat Rincian
    Rp2,8mily
  • RUMAH Dijual
    di Bandung Barat
    Rp3,5mily
    RUMAH Dijual
    di Bandung Barat
    Rp3,5mily
    • 4
    • 3
    • 385
    • 300
    Lihat Rincian
    Rp3,5mily
  • VILA Dijual
    di Bandung Barat
    Rp1,78mily
    VILA Dijual
    di Bandung Barat
    Rp1,78mily
    • 3
    • 3
    • 180
    • 126
    Lihat Rincian
    Rp1,78mily
  • VILA Dijual
    di Bandung Barat
    Rp1,78mily
    VILA Dijual
    di Bandung Barat
    Rp1,78mily
    • 3
    • 2
    • 140
    • 114
    Lihat Rincian
    Rp1,78mily
  • RUMAH Dijual
    di Bandung Barat
    Rp1,5mily
    RUMAH Dijual
    di Bandung Barat
    Rp1,5mily
    • 4
    • 2
    • 160
    • 175
    Lihat Rincian
    Rp1,5mily
  • RUMAH Dijual
    di Bandung Barat
    Rp800jt
    RUMAH Dijual
    di Bandung Barat
    Rp800jt
    • 3
    • 2
    • 100
    • 90
    Lihat Rincian
    Rp800jt
  • RUMAH Dijual
    di Bandung Barat
    Rp3,8mily
    RUMAH Dijual
    di Bandung Barat
    Rp3,8mily
    • 4
    • 3
    • 385
    • 300
    Lihat Rincian
    Rp3,8mily
  • VILA Dijual
    di Bandung Barat
    Rp900jt
    VILA Dijual
    di Bandung Barat
    Rp900jt
    • 2
    • 1
    • 258
    • 70
    Lihat Rincian
    Rp900jt

Bantuan

AstRi

Layanan Asisten Pribadi siap membantu Anda menemukan properti impian.

Daftar Sekarang

Komunitas

Dapatkan tips terbaru tentang kpr, investasi dan masih banyak lagi

Gabung Sekarang