ISTIMEWA, Rumah Baru di JATIWINANGUN

Jl. Pergiwati Jatiwinangun, Purwokerto Timur Banyumas Jawa Tengah

Rp865jt
KPR: 7,22jt/bln

Iklan rumah ini telah ditandai terjual.

Agen telah menandai rumah ini sebagai terjual. Tapi Anda masih dapat melihat listing serupa di Rumah Dijual di Jatiwinangun, Purwokerto Timur, Banyumas, Jawa Tengah
Asumsi yang digunakan dalam Simulasi KPR
  • Bunga: 9.5% fixed (3 tahun)
  • Jangka Waktu: 15 tahun
  • DP: 20%
  • Biaya Admin: 1%
Setiap bank/pemberi pinjaman mungkin mempunyai perhitungan KPR yang berbeda.
Pinjaman
Harga Properti Rp.865.000.000 Dana Tunai yang Harus Disiapkan Rp.259.500.000 DP 20% + pajak + asuransi + admin provisi + dll Pokok Pinjaman Rp.692.000.000 Harga Properti - Uang Muka (DP)
Angsuran Per Bulan (36 bulan pertama)
Rp.7.226.035 Bunga fixed 9.5%
Angsuran Per Bulan (Setelah 36 bulan)
Rp.8.231.058 Asumsi bunga floating 12.25%
Total Bunga (15 tahun)
Rp.753.409.490
Total Pembayaran
Rp.1.711.829.490 Uang Muka (DP) + Pokok Pinjaman + Biaya Provisi + Total Bunga

Pengajuan KPR

Detail Angsuran Per Bulan
Bulan Ke Angsuran Porsi Pokok Porsi Bunga Sisa Pinjaman
0 Rp.692.000.000
1 Rp.7.226.035 Rp.1.747.702 Rp.5.478.333 Rp.690.252.298
2 Rp.7.226.035 Rp.1.761.538 Rp.5.464.497 Rp.688.490.760
3 Rp.7.226.035 Rp.1.775.483 Rp.5.450.552 Rp.686.715.277
4 Rp.7.226.035 Rp.1.789.539 Rp.5.436.496 Rp.684.925.738
5 Rp.7.226.035 Rp.1.803.706 Rp.5.422.329 Rp.683.122.032
6 Rp.7.226.035 Rp.1.817.986 Rp.5.408.049 Rp.681.304.046
7 Rp.7.226.035 Rp.1.832.378 Rp.5.393.657 Rp.679.471.668
8 Rp.7.226.035 Rp.1.846.884 Rp.5.379.151 Rp.677.624.784
9 Rp.7.226.035 Rp.1.861.505 Rp.5.364.530 Rp.675.763.279
10 Rp.7.226.035 Rp.1.876.242 Rp.5.349.793 Rp.673.887.037
11 Rp.7.226.035 Rp.1.891.096 Rp.5.334.939 Rp.671.995.941
12 Rp.7.226.035 Rp.1.906.067 Rp.5.319.968 Rp.670.089.874
13 Rp.7.226.035 Rp.1.921.157 Rp.5.304.878 Rp.668.168.717
14 Rp.7.226.035 Rp.1.936.366 Rp.5.289.669 Rp.666.232.351
15 Rp.7.226.035 Rp.1.951.696 Rp.5.274.339 Rp.664.280.655
16 Rp.7.226.035 Rp.1.967.146 Rp.5.258.889 Rp.662.313.509
17 Rp.7.226.035 Rp.1.982.720 Rp.5.243.315 Rp.660.330.789
18 Rp.7.226.035 Rp.1.998.416 Rp.5.227.619 Rp.658.332.373
19 Rp.7.226.035 Rp.2.014.237 Rp.5.211.798 Rp.656.318.136
20 Rp.7.226.035 Rp.2.030.183 Rp.5.195.852 Rp.654.287.953
21 Rp.7.226.035 Rp.2.046.255 Rp.5.179.780 Rp.652.241.698
22 Rp.7.226.035 Rp.2.062.455 Rp.5.163.580 Rp.650.179.243
23 Rp.7.226.035 Rp.2.078.783 Rp.5.147.252 Rp.648.100.460
24 Rp.7.226.035 Rp.2.095.240 Rp.5.130.795 Rp.646.005.220
25 Rp.7.226.035 Rp.2.111.827 Rp.5.114.208 Rp.643.893.393
26 Rp.7.226.035 Rp.2.128.546 Rp.5.097.489 Rp.641.764.847
27 Rp.7.226.035 Rp.2.145.397 Rp.5.080.638 Rp.639.619.450
28 Rp.7.226.035 Rp.2.162.381 Rp.5.063.654 Rp.637.457.069
29 Rp.7.226.035 Rp.2.179.500 Rp.5.046.535 Rp.635.277.569
30 Rp.7.226.035 Rp.2.196.754 Rp.5.029.281 Rp.633.080.815
31 Rp.7.226.035 Rp.2.214.145 Rp.5.011.890 Rp.630.866.670
32 Rp.7.226.035 Rp.2.231.674 Rp.4.994.361 Rp.628.634.996
33 Rp.7.226.035 Rp.2.249.341 Rp.4.976.694 Rp.626.385.655
34 Rp.7.226.035 Rp.2.267.149 Rp.4.958.886 Rp.624.118.506
35 Rp.7.226.035 Rp.2.285.097 Rp.4.940.938 Rp.621.833.409
36 Rp.7.226.035 Rp.2.303.187 Rp.4.922.848 Rp.619.530.222
37 Rp.8.231.058 Rp.1.906.687 Rp.6.324.371 Rp.617.623.535
38 Rp.8.231.058 Rp.1.926.151 Rp.6.304.907 Rp.615.697.384
39 Rp.8.231.058 Rp.1.945.814 Rp.6.285.244 Rp.613.751.570
40 Rp.8.231.058 Rp.1.965.677 Rp.6.265.381 Rp.611.785.893
41 Rp.8.231.058 Rp.1.985.744 Rp.6.245.314 Rp.609.800.149
42 Rp.8.231.058 Rp.2.006.015 Rp.6.225.043 Rp.607.794.134
43 Rp.8.231.058 Rp.2.026.493 Rp.6.204.565 Rp.605.767.641
44 Rp.8.231.058 Rp.2.047.180 Rp.6.183.878 Rp.603.720.461
45 Rp.8.231.058 Rp.2.068.078 Rp.6.162.980 Rp.601.652.383
46 Rp.8.231.058 Rp.2.089.190 Rp.6.141.868 Rp.599.563.193
47 Rp.8.231.058 Rp.2.110.517 Rp.6.120.541 Rp.597.452.676
48 Rp.8.231.058 Rp.2.132.062 Rp.6.098.996 Rp.595.320.614
49 Rp.8.231.058 Rp.2.153.827 Rp.6.077.231 Rp.593.166.787
50 Rp.8.231.058 Rp.2.175.814 Rp.6.055.244 Rp.590.990.973
51 Rp.8.231.058 Rp.2.198.025 Rp.6.033.033 Rp.588.792.948
52 Rp.8.231.058 Rp.2.220.463 Rp.6.010.595 Rp.586.572.485
53 Rp.8.231.058 Rp.2.243.131 Rp.5.987.927 Rp.584.329.354
54 Rp.8.231.058 Rp.2.266.029 Rp.5.965.029 Rp.582.063.325
55 Rp.8.231.058 Rp.2.289.162 Rp.5.941.896 Rp.579.774.163
56 Rp.8.231.058 Rp.2.312.530 Rp.5.918.528 Rp.577.461.633
57 Rp.8.231.058 Rp.2.336.137 Rp.5.894.921 Rp.575.125.496
58 Rp.8.231.058 Rp.2.359.985 Rp.5.871.073 Rp.572.765.511
59 Rp.8.231.058 Rp.2.384.077 Rp.5.846.981 Rp.570.381.434
60 Rp.8.231.058 Rp.2.408.414 Rp.5.822.644 Rp.567.973.020
61 Rp.8.231.058 Rp.2.433.000 Rp.5.798.058 Rp.565.540.020
62 Rp.8.231.058 Rp.2.457.837 Rp.5.773.221 Rp.563.082.183
63 Rp.8.231.058 Rp.2.482.927 Rp.5.748.131 Rp.560.599.256
64 Rp.8.231.058 Rp.2.508.274 Rp.5.722.784 Rp.558.090.982
65 Rp.8.231.058 Rp.2.533.879 Rp.5.697.179 Rp.555.557.103
66 Rp.8.231.058 Rp.2.559.746 Rp.5.671.312 Rp.552.997.357
67 Rp.8.231.058 Rp.2.585.877 Rp.5.645.181 Rp.550.411.480
68 Rp.8.231.058 Rp.2.612.274 Rp.5.618.784 Rp.547.799.206
69 Rp.8.231.058 Rp.2.638.941 Rp.5.592.117 Rp.545.160.265
70 Rp.8.231.058 Rp.2.665.880 Rp.5.565.178 Rp.542.494.385
71 Rp.8.231.058 Rp.2.693.094 Rp.5.537.964 Rp.539.801.291
72 Rp.8.231.058 Rp.2.720.586 Rp.5.510.472 Rp.537.080.705
73 Rp.8.231.058 Rp.2.748.359 Rp.5.482.699 Rp.534.332.346
74 Rp.8.231.058 Rp.2.776.415 Rp.5.454.643 Rp.531.555.931
75 Rp.8.231.058 Rp.2.804.758 Rp.5.426.300 Rp.528.751.173
76 Rp.8.231.058 Rp.2.833.390 Rp.5.397.668 Rp.525.917.783
77 Rp.8.231.058 Rp.2.862.314 Rp.5.368.744 Rp.523.055.469
78 Rp.8.231.058 Rp.2.891.533 Rp.5.339.525 Rp.520.163.936
79 Rp.8.231.058 Rp.2.921.051 Rp.5.310.007 Rp.517.242.885
80 Rp.8.231.058 Rp.2.950.870 Rp.5.280.188 Rp.514.292.015
81 Rp.8.231.058 Rp.2.980.994 Rp.5.250.064 Rp.511.311.021
82 Rp.8.231.058 Rp.3.011.425 Rp.5.219.633 Rp.508.299.596
83 Rp.8.231.058 Rp.3.042.166 Rp.5.188.892 Rp.505.257.430
84 Rp.8.231.058 Rp.3.073.222 Rp.5.157.836 Rp.502.184.208
85 Rp.8.231.058 Rp.3.104.594 Rp.5.126.464 Rp.499.079.614
86 Rp.8.231.058 Rp.3.136.287 Rp.5.094.771 Rp.495.943.327
87 Rp.8.231.058 Rp.3.168.303 Rp.5.062.755 Rp.492.775.024
88 Rp.8.231.058 Rp.3.200.646 Rp.5.030.412 Rp.489.574.378
89 Rp.8.231.058 Rp.3.233.320 Rp.4.997.738 Rp.486.341.058
90 Rp.8.231.058 Rp.3.266.326 Rp.4.964.732 Rp.483.074.732
91 Rp.8.231.058 Rp.3.299.670 Rp.4.931.388 Rp.479.775.062
92 Rp.8.231.058 Rp.3.333.354 Rp.4.897.704 Rp.476.441.708
93 Rp.8.231.058 Rp.3.367.382 Rp.4.863.676 Rp.473.074.326
94 Rp.8.231.058 Rp.3.401.758 Rp.4.829.300 Rp.469.672.568
95 Rp.8.231.058 Rp.3.436.484 Rp.4.794.574 Rp.466.236.084
96 Rp.8.231.058 Rp.3.471.565 Rp.4.759.493 Rp.462.764.519
97 Rp.8.231.058 Rp.3.507.004 Rp.4.724.054 Rp.459.257.515
98 Rp.8.231.058 Rp.3.542.804 Rp.4.688.254 Rp.455.714.711
99 Rp.8.231.058 Rp.3.578.970 Rp.4.652.088 Rp.452.135.741
100 Rp.8.231.058 Rp.3.615.506 Rp.4.615.552 Rp.448.520.235
101 Rp.8.231.058 Rp.3.652.414 Rp.4.578.644 Rp.444.867.821
102 Rp.8.231.058 Rp.3.689.699 Rp.4.541.359 Rp.441.178.122
103 Rp.8.231.058 Rp.3.727.365 Rp.4.503.693 Rp.437.450.757
104 Rp.8.231.058 Rp.3.765.415 Rp.4.465.643 Rp.433.685.342
105 Rp.8.231.058 Rp.3.803.853 Rp.4.427.205 Rp.429.881.489
106 Rp.8.231.058 Rp.3.842.684 Rp.4.388.374 Rp.426.038.805
107 Rp.8.231.058 Rp.3.881.912 Rp.4.349.146 Rp.422.156.893
108 Rp.8.231.058 Rp.3.921.540 Rp.4.309.518 Rp.418.235.353
109 Rp.8.231.058 Rp.3.961.572 Rp.4.269.486 Rp.414.273.781
110 Rp.8.231.058 Rp.4.002.013 Rp.4.229.045 Rp.410.271.768
111 Rp.8.231.058 Rp.4.042.867 Rp.4.188.191 Rp.406.228.901
112 Rp.8.231.058 Rp.4.084.138 Rp.4.146.920 Rp.402.144.763
113 Rp.8.231.058 Rp.4.125.830 Rp.4.105.228 Rp.398.018.933
114 Rp.8.231.058 Rp.4.167.948 Rp.4.063.110 Rp.393.850.985
115 Rp.8.231.058 Rp.4.210.496 Rp.4.020.562 Rp.389.640.489
116 Rp.8.231.058 Rp.4.253.478 Rp.3.977.580 Rp.385.387.011
117 Rp.8.231.058 Rp.4.296.899 Rp.3.934.159 Rp.381.090.112
118 Rp.8.231.058 Rp.4.340.763 Rp.3.890.295 Rp.376.749.349
119 Rp.8.231.058 Rp.4.385.075 Rp.3.845.983 Rp.372.364.274
120 Rp.8.231.058 Rp.4.429.839 Rp.3.801.219 Rp.367.934.435
121 Rp.8.231.058 Rp.4.475.061 Rp.3.755.997 Rp.363.459.374
122 Rp.8.231.058 Rp.4.520.744 Rp.3.710.314 Rp.358.938.630
123 Rp.8.231.058 Rp.4.566.893 Rp.3.664.165 Rp.354.371.737
124 Rp.8.231.058 Rp.4.613.513 Rp.3.617.545 Rp.349.758.224
125 Rp.8.231.058 Rp.4.660.609 Rp.3.570.449 Rp.345.097.615
126 Rp.8.231.058 Rp.4.708.187 Rp.3.522.871 Rp.340.389.428
127 Rp.8.231.058 Rp.4.756.249 Rp.3.474.809 Rp.335.633.179
128 Rp.8.231.058 Rp.4.804.803 Rp.3.426.255 Rp.330.828.376
129 Rp.8.231.058 Rp.4.853.852 Rp.3.377.206 Rp.325.974.524
130 Rp.8.231.058 Rp.4.903.401 Rp.3.327.657 Rp.321.071.123
131 Rp.8.231.058 Rp.4.953.457 Rp.3.277.601 Rp.316.117.666
132 Rp.8.231.058 Rp.5.004.023 Rp.3.227.035 Rp.311.113.643
133 Rp.8.231.058 Rp.5.055.106 Rp.3.175.952 Rp.306.058.537
134 Rp.8.231.058 Rp.5.106.710 Rp.3.124.348 Rp.300.951.827
135 Rp.8.231.058 Rp.5.158.841 Rp.3.072.217 Rp.295.792.986
136 Rp.8.231.058 Rp.5.211.505 Rp.3.019.553 Rp.290.581.481
137 Rp.8.231.058 Rp.5.264.705 Rp.2.966.353 Rp.285.316.776
138 Rp.8.231.058 Rp.5.318.449 Rp.2.912.609 Rp.279.998.327
139 Rp.8.231.058 Rp.5.372.742 Rp.2.858.316 Rp.274.625.585
140 Rp.8.231.058 Rp.5.427.588 Rp.2.803.470 Rp.269.197.997
141 Rp.8.231.058 Rp.5.482.995 Rp.2.748.063 Rp.263.715.002
142 Rp.8.231.058 Rp.5.538.967 Rp.2.692.091 Rp.258.176.035
143 Rp.8.231.058 Rp.5.595.511 Rp.2.635.547 Rp.252.580.524
144 Rp.8.231.058 Rp.5.652.632 Rp.2.578.426 Rp.246.927.892
145 Rp.8.231.058 Rp.5.710.336 Rp.2.520.722 Rp.241.217.556
146 Rp.8.231.058 Rp.5.768.629 Rp.2.462.429 Rp.235.448.927
147 Rp.8.231.058 Rp.5.827.517 Rp.2.403.541 Rp.229.621.410
148 Rp.8.231.058 Rp.5.887.006 Rp.2.344.052 Rp.223.734.404
149 Rp.8.231.058 Rp.5.947.103 Rp.2.283.955 Rp.217.787.301
150 Rp.8.231.058 Rp.6.007.813 Rp.2.223.245 Rp.211.779.488
151 Rp.8.231.058 Rp.6.069.142 Rp.2.161.916 Rp.205.710.346
152 Rp.8.231.058 Rp.6.131.098 Rp.2.099.960 Rp.199.579.248
153 Rp.8.231.058 Rp.6.193.687 Rp.2.037.371 Rp.193.385.561
154 Rp.8.231.058 Rp.6.256.914 Rp.1.974.144 Rp.187.128.647
155 Rp.8.231.058 Rp.6.320.786 Rp.1.910.272 Rp.180.807.861
156 Rp.8.231.058 Rp.6.385.311 Rp.1.845.747 Rp.174.422.550
157 Rp.8.231.058 Rp.6.450.494 Rp.1.780.564 Rp.167.972.056
158 Rp.8.231.058 Rp.6.516.343 Rp.1.714.715 Rp.161.455.713
159 Rp.8.231.058 Rp.6.582.864 Rp.1.648.194 Rp.154.872.849
160 Rp.8.231.058 Rp.6.650.064 Rp.1.580.994 Rp.148.222.785
161 Rp.8.231.058 Rp.6.717.950 Rp.1.513.108 Rp.141.504.835
162 Rp.8.231.058 Rp.6.786.529 Rp.1.444.529 Rp.134.718.306
163 Rp.8.231.058 Rp.6.855.809 Rp.1.375.249 Rp.127.862.497
164 Rp.8.231.058 Rp.6.925.795 Rp.1.305.263 Rp.120.936.702
165 Rp.8.231.058 Rp.6.996.496 Rp.1.234.562 Rp.113.940.206
166 Rp.8.231.058 Rp.7.067.918 Rp.1.163.140 Rp.106.872.288
167 Rp.8.231.058 Rp.7.140.070 Rp.1.090.988 Rp.99.732.218
168 Rp.8.231.058 Rp.7.212.958 Rp.1.018.100 Rp.92.519.260
169 Rp.8.231.058 Rp.7.286.591 Rp.944.467 Rp.85.232.669
170 Rp.8.231.058 Rp.7.360.975 Rp.870.083 Rp.77.871.694
171 Rp.8.231.058 Rp.7.436.118 Rp.794.940 Rp.70.435.576
172 Rp.8.231.058 Rp.7.512.028 Rp.719.030 Rp.62.923.548
173 Rp.8.231.058 Rp.7.588.713 Rp.642.345 Rp.55.334.835
174 Rp.8.231.058 Rp.7.666.182 Rp.564.876 Rp.47.668.653
175 Rp.8.231.058 Rp.7.744.441 Rp.486.617 Rp.39.924.212
176 Rp.8.231.058 Rp.7.823.498 Rp.407.560 Rp.32.100.714
177 Rp.8.231.058 Rp.7.903.363 Rp.327.695 Rp.24.197.351
178 Rp.8.231.058 Rp.7.984.043 Rp.247.015 Rp.16.213.308
179 Rp.8.231.058 Rp.8.065.547 Rp.165.511 Rp.8.147.761
180 Rp.8.231.058 Rp.8.147.761 Rp.83.175 Rp.0
Ubah Perhitungan KPR
Rp.
Rp.
%
thn
%
%
thn
Rekomendasi Kami
  • RUMAH Dijual
    di Banyumas
    Rp285jt
    RUMAH Dijual
    di Banyumas
    Rp285jt
    • 2
    • 1
    • 90
    • 36
    Lihat Rincian
    Rp285jt
  • TANAH Dijual
    di Banyumas
    Rp1,2mily
    TANAH Dijual
    di Banyumas
    Rp1,2mily
    • 524
    Lihat Rincian
    Rp1,2mily
  • TANAH Dijual
    di Banyumas
    Rp210jt
    TANAH Dijual
    di Banyumas
    Rp210jt
    • 1400
    Lihat Rincian
    Rp210jt
  • TANAH Dijual
    di Purbalingga
    Rp87,5jt
    TANAH Dijual
    di Purbalingga
    Rp87,5jt
    • 73
    Lihat Rincian
    Rp87,5jt
  • TANAH Dijual
    di Banyumas
    Rp210jt
    TANAH Dijual
    di Banyumas
    Rp210jt
    • 1400
    Lihat Rincian
    Rp210jt
  • RUKO Disewa
    di Semarang
    Rp75jt/thn
    RUKO Disewa
    di Semarang
    Rp75jt/thn
    • 1
    • 66
    • 54
    Lihat Rincian
    Rp75jt/thn
  • TANAH Dijual
    di Banyumas
    Rp17,7mily
    TANAH Dijual
    di Banyumas
    Rp17,7mily
    • 3235
    Lihat Rincian
    Rp17,7mily
  • RUMAH Dijual
    di Surakarta
    Rp2mily
    RUMAH Dijual
    di Surakarta
    Rp2mily
    • 4
    • 3
    • 260
    • 175
    Lihat Rincian
    Rp2mily

Bantuan

AstRi

Layanan Asisten Pribadi siap membantu Anda menemukan properti impian.

Daftar Sekarang

Komunitas

Dapatkan tips terbaru tentang kpr, investasi dan masih banyak lagi

Gabung Sekarang

Best Offer