Perumahan Pesona Ciganitri

Dijual rumah Pesona Ciganitri Bandung

Pesona Ciganitri Blok A Blok A39 Jalan Terusan Buah Batu Bojongsoang Bandung Jawa Barat

Rp785jt
Bisa Nego Pemilik Langsung
KPR: 6,55jt/bln

Iklan rumah ini dipasang lebih dari enam bulan lalu.

Agen telah memasang iklan rumah ini lebih dari enam bulan lalu. Tapi Anda masih dapat melihat listing serupa di Rumah Dijual di Bojongsoang, Bandung, Jawa Barat
Asumsi yang digunakan dalam Simulasi KPR
  • Bunga: 9.5% fixed (3 tahun)
  • Jangka Waktu: 15 tahun
  • DP: 20%
  • Biaya Admin: 1%
Setiap bank/pemberi pinjaman mungkin mempunyai perhitungan KPR yang berbeda.
Pinjaman
Harga Properti Rp.785.000.000 Dana Tunai yang Harus Disiapkan Rp.235.500.000 DP 20% + pajak + asuransi + admin provisi + dll Pokok Pinjaman Rp.628.000.000 Harga Properti - Uang Muka (DP)
Angsuran Per Bulan (36 bulan pertama)
Rp.6.557.731 Bunga fixed 9.5%
Angsuran Per Bulan (Setelah 36 bulan)
Rp.7.469.804 Asumsi bunga floating 12.25%
Total Bunga (15 tahun)
Rp.683.730.050
Total Pembayaran
Rp.1.553.510.050 Uang Muka (DP) + Pokok Pinjaman + Biaya Provisi + Total Bunga

Pengajuan KPR

Detail Angsuran Per Bulan
Bulan Ke Angsuran Porsi Pokok Porsi Bunga Sisa Pinjaman
0 Rp.628.000.000
1 Rp.6.557.731 Rp.1.586.064 Rp.4.971.667 Rp.626.413.936
2 Rp.6.557.731 Rp.1.598.621 Rp.4.959.110 Rp.624.815.315
3 Rp.6.557.731 Rp.1.611.276 Rp.4.946.455 Rp.623.204.039
4 Rp.6.557.731 Rp.1.624.032 Rp.4.933.699 Rp.621.580.007
5 Rp.6.557.731 Rp.1.636.889 Rp.4.920.842 Rp.619.943.118
6 Rp.6.557.731 Rp.1.649.848 Rp.4.907.883 Rp.618.293.270
7 Rp.6.557.731 Rp.1.662.909 Rp.4.894.822 Rp.616.630.361
8 Rp.6.557.731 Rp.1.676.074 Rp.4.881.657 Rp.614.954.287
9 Rp.6.557.731 Rp.1.689.343 Rp.4.868.388 Rp.613.264.944
10 Rp.6.557.731 Rp.1.702.717 Rp.4.855.014 Rp.611.562.227
11 Rp.6.557.731 Rp.1.716.197 Rp.4.841.534 Rp.609.846.030
12 Rp.6.557.731 Rp.1.729.783 Rp.4.827.948 Rp.608.116.247
13 Rp.6.557.731 Rp.1.743.477 Rp.4.814.254 Rp.606.372.770
14 Rp.6.557.731 Rp.1.757.280 Rp.4.800.451 Rp.604.615.490
15 Rp.6.557.731 Rp.1.771.192 Rp.4.786.539 Rp.602.844.298
16 Rp.6.557.731 Rp.1.785.214 Rp.4.772.517 Rp.601.059.084
17 Rp.6.557.731 Rp.1.799.347 Rp.4.758.384 Rp.599.259.737
18 Rp.6.557.731 Rp.1.813.591 Rp.4.744.140 Rp.597.446.146
19 Rp.6.557.731 Rp.1.827.949 Rp.4.729.782 Rp.595.618.197
20 Rp.6.557.731 Rp.1.842.420 Rp.4.715.311 Rp.593.775.777
21 Rp.6.557.731 Rp.1.857.006 Rp.4.700.725 Rp.591.918.771
22 Rp.6.557.731 Rp.1.871.707 Rp.4.686.024 Rp.590.047.064
23 Rp.6.557.731 Rp.1.886.525 Rp.4.671.206 Rp.588.160.539
24 Rp.6.557.731 Rp.1.901.460 Rp.4.656.271 Rp.586.259.079
25 Rp.6.557.731 Rp.1.916.513 Rp.4.641.218 Rp.584.342.566
26 Rp.6.557.731 Rp.1.931.686 Rp.4.626.045 Rp.582.410.880
27 Rp.6.557.731 Rp.1.946.978 Rp.4.610.753 Rp.580.463.902
28 Rp.6.557.731 Rp.1.962.392 Rp.4.595.339 Rp.578.501.510
29 Rp.6.557.731 Rp.1.977.927 Rp.4.579.804 Rp.576.523.583
30 Rp.6.557.731 Rp.1.993.586 Rp.4.564.145 Rp.574.529.997
31 Rp.6.557.731 Rp.2.009.369 Rp.4.548.362 Rp.572.520.628
32 Rp.6.557.731 Rp.2.025.276 Rp.4.532.455 Rp.570.495.352
33 Rp.6.557.731 Rp.2.041.309 Rp.4.516.422 Rp.568.454.043
34 Rp.6.557.731 Rp.2.057.470 Rp.4.500.261 Rp.566.396.573
35 Rp.6.557.731 Rp.2.073.758 Rp.4.483.973 Rp.564.322.815
36 Rp.6.557.731 Rp.2.090.175 Rp.4.467.556 Rp.562.232.640
37 Rp.7.469.804 Rp.1.730.346 Rp.5.739.458 Rp.560.502.294
38 Rp.7.469.804 Rp.1.748.010 Rp.5.721.794 Rp.558.754.284
39 Rp.7.469.804 Rp.1.765.854 Rp.5.703.950 Rp.556.988.430
40 Rp.7.469.804 Rp.1.783.880 Rp.5.685.924 Rp.555.204.550
41 Rp.7.469.804 Rp.1.802.091 Rp.5.667.713 Rp.553.402.459
42 Rp.7.469.804 Rp.1.820.487 Rp.5.649.317 Rp.551.581.972
43 Rp.7.469.804 Rp.1.839.071 Rp.5.630.733 Rp.549.742.901
44 Rp.7.469.804 Rp.1.857.845 Rp.5.611.959 Rp.547.885.056
45 Rp.7.469.804 Rp.1.876.811 Rp.5.592.993 Rp.546.008.245
46 Rp.7.469.804 Rp.1.895.970 Rp.5.573.834 Rp.544.112.275
47 Rp.7.469.804 Rp.1.915.325 Rp.5.554.479 Rp.542.196.950
48 Rp.7.469.804 Rp.1.934.877 Rp.5.534.927 Rp.540.262.073
49 Rp.7.469.804 Rp.1.954.629 Rp.5.515.175 Rp.538.307.444
50 Rp.7.469.804 Rp.1.974.582 Rp.5.495.222 Rp.536.332.862
51 Rp.7.469.804 Rp.1.994.739 Rp.5.475.065 Rp.534.338.123
52 Rp.7.469.804 Rp.2.015.102 Rp.5.454.702 Rp.532.323.021
53 Rp.7.469.804 Rp.2.035.673 Rp.5.434.131 Rp.530.287.348
54 Rp.7.469.804 Rp.2.056.454 Rp.5.413.350 Rp.528.230.894
55 Rp.7.469.804 Rp.2.077.447 Rp.5.392.357 Rp.526.153.447
56 Rp.7.469.804 Rp.2.098.654 Rp.5.371.150 Rp.524.054.793
57 Rp.7.469.804 Rp.2.120.078 Rp.5.349.726 Rp.521.934.715
58 Rp.7.469.804 Rp.2.141.720 Rp.5.328.084 Rp.519.792.995
59 Rp.7.469.804 Rp.2.163.584 Rp.5.306.220 Rp.517.629.411
60 Rp.7.469.804 Rp.2.185.670 Rp.5.284.134 Rp.515.443.741
61 Rp.7.469.804 Rp.2.207.982 Rp.5.261.822 Rp.513.235.759
62 Rp.7.469.804 Rp.2.230.522 Rp.5.239.282 Rp.511.005.237
63 Rp.7.469.804 Rp.2.253.292 Rp.5.216.512 Rp.508.751.945
64 Rp.7.469.804 Rp.2.276.295 Rp.5.193.509 Rp.506.475.650
65 Rp.7.469.804 Rp.2.299.532 Rp.5.170.272 Rp.504.176.118
66 Rp.7.469.804 Rp.2.323.006 Rp.5.146.798 Rp.501.853.112
67 Rp.7.469.804 Rp.2.346.720 Rp.5.123.084 Rp.499.506.392
68 Rp.7.469.804 Rp.2.370.676 Rp.5.099.128 Rp.497.135.716
69 Rp.7.469.804 Rp.2.394.877 Rp.5.074.927 Rp.494.740.839
70 Rp.7.469.804 Rp.2.419.325 Rp.5.050.479 Rp.492.321.514
71 Rp.7.469.804 Rp.2.444.022 Rp.5.025.782 Rp.489.877.492
72 Rp.7.469.804 Rp.2.468.971 Rp.5.000.833 Rp.487.408.521
73 Rp.7.469.804 Rp.2.494.175 Rp.4.975.629 Rp.484.914.346
74 Rp.7.469.804 Rp.2.519.637 Rp.4.950.167 Rp.482.394.709
75 Rp.7.469.804 Rp.2.545.358 Rp.4.924.446 Rp.479.849.351
76 Rp.7.469.804 Rp.2.571.342 Rp.4.898.462 Rp.477.278.009
77 Rp.7.469.804 Rp.2.597.591 Rp.4.872.213 Rp.474.680.418
78 Rp.7.469.804 Rp.2.624.108 Rp.4.845.696 Rp.472.056.310
79 Rp.7.469.804 Rp.2.650.896 Rp.4.818.908 Rp.469.405.414
80 Rp.7.469.804 Rp.2.677.957 Rp.4.791.847 Rp.466.727.457
81 Rp.7.469.804 Rp.2.705.295 Rp.4.764.509 Rp.464.022.162
82 Rp.7.469.804 Rp.2.732.911 Rp.4.736.893 Rp.461.289.251
83 Rp.7.469.804 Rp.2.760.810 Rp.4.708.994 Rp.458.528.441
84 Rp.7.469.804 Rp.2.788.993 Rp.4.680.811 Rp.455.739.448
85 Rp.7.469.804 Rp.2.817.464 Rp.4.652.340 Rp.452.921.984
86 Rp.7.469.804 Rp.2.846.225 Rp.4.623.579 Rp.450.075.759
87 Rp.7.469.804 Rp.2.875.281 Rp.4.594.523 Rp.447.200.478
88 Rp.7.469.804 Rp.2.904.632 Rp.4.565.172 Rp.444.295.846
89 Rp.7.469.804 Rp.2.934.284 Rp.4.535.520 Rp.441.361.562
90 Rp.7.469.804 Rp.2.964.238 Rp.4.505.566 Rp.438.397.324
91 Rp.7.469.804 Rp.2.994.498 Rp.4.475.306 Rp.435.402.826
92 Rp.7.469.804 Rp.3.025.067 Rp.4.444.737 Rp.432.377.759
93 Rp.7.469.804 Rp.3.055.948 Rp.4.413.856 Rp.429.321.811
94 Rp.7.469.804 Rp.3.087.144 Rp.4.382.660 Rp.426.234.667
95 Rp.7.469.804 Rp.3.118.658 Rp.4.351.146 Rp.423.116.009
96 Rp.7.469.804 Rp.3.150.495 Rp.4.319.309 Rp.419.965.514
97 Rp.7.469.804 Rp.3.182.656 Rp.4.287.148 Rp.416.782.858
98 Rp.7.469.804 Rp.3.215.146 Rp.4.254.658 Rp.413.567.712
99 Rp.7.469.804 Rp.3.247.967 Rp.4.221.837 Rp.410.319.745
100 Rp.7.469.804 Rp.3.281.123 Rp.4.188.681 Rp.407.038.622
101 Rp.7.469.804 Rp.3.314.618 Rp.4.155.186 Rp.403.724.004
102 Rp.7.469.804 Rp.3.348.455 Rp.4.121.349 Rp.400.375.549
103 Rp.7.469.804 Rp.3.382.637 Rp.4.087.167 Rp.396.992.912
104 Rp.7.469.804 Rp.3.417.168 Rp.4.052.636 Rp.393.575.744
105 Rp.7.469.804 Rp.3.452.052 Rp.4.017.752 Rp.390.123.692
106 Rp.7.469.804 Rp.3.487.291 Rp.3.982.513 Rp.386.636.401
107 Rp.7.469.804 Rp.3.522.891 Rp.3.946.913 Rp.383.113.510
108 Rp.7.469.804 Rp.3.558.854 Rp.3.910.950 Rp.379.554.656
109 Rp.7.469.804 Rp.3.595.184 Rp.3.874.620 Rp.375.959.472
110 Rp.7.469.804 Rp.3.631.884 Rp.3.837.920 Rp.372.327.588
111 Rp.7.469.804 Rp.3.668.960 Rp.3.800.844 Rp.368.658.628
112 Rp.7.469.804 Rp.3.706.414 Rp.3.763.390 Rp.364.952.214
113 Rp.7.469.804 Rp.3.744.250 Rp.3.725.554 Rp.361.207.964
114 Rp.7.469.804 Rp.3.782.473 Rp.3.687.331 Rp.357.425.491
115 Rp.7.469.804 Rp.3.821.085 Rp.3.648.719 Rp.353.604.406
116 Rp.7.469.804 Rp.3.860.092 Rp.3.609.712 Rp.349.744.314
117 Rp.7.469.804 Rp.3.899.497 Rp.3.570.307 Rp.345.844.817
118 Rp.7.469.804 Rp.3.939.305 Rp.3.530.499 Rp.341.905.512
119 Rp.7.469.804 Rp.3.979.519 Rp.3.490.285 Rp.337.925.993
120 Rp.7.469.804 Rp.4.020.143 Rp.3.449.661 Rp.333.905.850
121 Rp.7.469.804 Rp.4.061.182 Rp.3.408.622 Rp.329.844.668
122 Rp.7.469.804 Rp.4.102.640 Rp.3.367.164 Rp.325.742.028
123 Rp.7.469.804 Rp.4.144.521 Rp.3.325.283 Rp.321.597.507
124 Rp.7.469.804 Rp.4.186.829 Rp.3.282.975 Rp.317.410.678
125 Rp.7.469.804 Rp.4.229.570 Rp.3.240.234 Rp.313.181.108
126 Rp.7.469.804 Rp.4.272.747 Rp.3.197.057 Rp.308.908.361
127 Rp.7.469.804 Rp.4.316.364 Rp.3.153.440 Rp.304.591.997
128 Rp.7.469.804 Rp.4.360.427 Rp.3.109.377 Rp.300.231.570
129 Rp.7.469.804 Rp.4.404.940 Rp.3.064.864 Rp.295.826.630
130 Rp.7.469.804 Rp.4.449.907 Rp.3.019.897 Rp.291.376.723
131 Rp.7.469.804 Rp.4.495.333 Rp.2.974.471 Rp.286.881.390
132 Rp.7.469.804 Rp.4.541.223 Rp.2.928.581 Rp.282.340.167
133 Rp.7.469.804 Rp.4.587.581 Rp.2.882.223 Rp.277.752.586
134 Rp.7.469.804 Rp.4.634.413 Rp.2.835.391 Rp.273.118.173
135 Rp.7.469.804 Rp.4.681.723 Rp.2.788.081 Rp.268.436.450
136 Rp.7.469.804 Rp.4.729.515 Rp.2.740.289 Rp.263.706.935
137 Rp.7.469.804 Rp.4.777.796 Rp.2.692.008 Rp.258.929.139
138 Rp.7.469.804 Rp.4.826.569 Rp.2.643.235 Rp.254.102.570
139 Rp.7.469.804 Rp.4.875.840 Rp.2.593.964 Rp.249.226.730
140 Rp.7.469.804 Rp.4.925.614 Rp.2.544.190 Rp.244.301.116
141 Rp.7.469.804 Rp.4.975.897 Rp.2.493.907 Rp.239.325.219
142 Rp.7.469.804 Rp.5.026.692 Rp.2.443.112 Rp.234.298.527
143 Rp.7.469.804 Rp.5.078.007 Rp.2.391.797 Rp.229.220.520
144 Rp.7.469.804 Rp.5.129.845 Rp.2.339.959 Rp.224.090.675
145 Rp.7.469.804 Rp.5.182.212 Rp.2.287.592 Rp.218.908.463
146 Rp.7.469.804 Rp.5.235.113 Rp.2.234.691 Rp.213.673.350
147 Rp.7.469.804 Rp.5.288.555 Rp.2.181.249 Rp.208.384.795
148 Rp.7.469.804 Rp.5.342.543 Rp.2.127.261 Rp.203.042.252
149 Rp.7.469.804 Rp.5.397.081 Rp.2.072.723 Rp.197.645.171
150 Rp.7.469.804 Rp.5.452.176 Rp.2.017.628 Rp.192.192.995
151 Rp.7.469.804 Rp.5.507.834 Rp.1.961.970 Rp.186.685.161
152 Rp.7.469.804 Rp.5.564.060 Rp.1.905.744 Rp.181.121.101
153 Rp.7.469.804 Rp.5.620.859 Rp.1.848.945 Rp.175.500.242
154 Rp.7.469.804 Rp.5.678.239 Rp.1.791.565 Rp.169.822.003
155 Rp.7.469.804 Rp.5.736.204 Rp.1.733.600 Rp.164.085.799
156 Rp.7.469.804 Rp.5.794.761 Rp.1.675.043 Rp.158.291.038
157 Rp.7.469.804 Rp.5.853.916 Rp.1.615.888 Rp.152.437.122
158 Rp.7.469.804 Rp.5.913.675 Rp.1.556.129 Rp.146.523.447
159 Rp.7.469.804 Rp.5.974.044 Rp.1.495.760 Rp.140.549.403
160 Rp.7.469.804 Rp.6.035.029 Rp.1.434.775 Rp.134.514.374
161 Rp.7.469.804 Rp.6.096.636 Rp.1.373.168 Rp.128.417.738
162 Rp.7.469.804 Rp.6.158.873 Rp.1.310.931 Rp.122.258.865
163 Rp.7.469.804 Rp.6.221.745 Rp.1.248.059 Rp.116.037.120
164 Rp.7.469.804 Rp.6.285.258 Rp.1.184.546 Rp.109.751.862
165 Rp.7.469.804 Rp.6.349.420 Rp.1.120.384 Rp.103.402.442
166 Rp.7.469.804 Rp.6.414.237 Rp.1.055.567 Rp.96.988.205
167 Rp.7.469.804 Rp.6.479.716 Rp.990.088 Rp.90.508.489
168 Rp.7.469.804 Rp.6.545.863 Rp.923.941 Rp.83.962.626
169 Rp.7.469.804 Rp.6.612.686 Rp.857.118 Rp.77.349.940
170 Rp.7.469.804 Rp.6.680.190 Rp.789.614 Rp.70.669.750
171 Rp.7.469.804 Rp.6.748.384 Rp.721.420 Rp.63.921.366
172 Rp.7.469.804 Rp.6.817.273 Rp.652.531 Rp.57.104.093
173 Rp.7.469.804 Rp.6.886.866 Rp.582.938 Rp.50.217.227
174 Rp.7.469.804 Rp.6.957.170 Rp.512.634 Rp.43.260.057
175 Rp.7.469.804 Rp.7.028.191 Rp.441.613 Rp.36.231.866
176 Rp.7.469.804 Rp.7.099.937 Rp.369.867 Rp.29.131.929
177 Rp.7.469.804 Rp.7.172.416 Rp.297.388 Rp.21.959.513
178 Rp.7.469.804 Rp.7.245.634 Rp.224.170 Rp.14.713.879
179 Rp.7.469.804 Rp.7.319.600 Rp.150.204 Rp.7.394.279
180 Rp.7.469.804 Rp.7.394.279 Rp.75.483 Rp.0
Ubah Perhitungan KPR
Rp.
Rp.
%
thn
%
%
thn
Rekomendasi Kami
  • RUKO Dijual
    di Bandung
    Rp3,5mily
    RUKO Dijual
    di Bandung
    Rp3,5mily
    • 5
    • 3
    • 123
    • 180
    Lihat Rincian
    Rp3,5mily
  • RUKO Dijual
    di Bandung
    Rp3,2mily
    RUKO Dijual
    di Bandung
    Rp3,2mily
    • 3
    • 88
    • 213
    Lihat Rincian
    Rp3,2mily
  • RUMAH Dijual
    di Bandung Barat
    Rp1,45mily
    RUMAH Dijual
    di Bandung Barat
    Rp1,45mily
    • 3
    • 1
    • 126
    • 75
    Lihat Rincian
    Rp1,45mily
  • RUMAH Dijual
    di Bandung
    Rp19mily
    RUMAH Dijual
    di Bandung
    Rp19mily
    • 2
    • 4
    • 740
    • 400
    Lihat Rincian
    Rp19mily
  • RUMAH Dijual
    di Bandung
    Rp900jt
    RUMAH Dijual
    di Bandung
    Rp900jt
    • 3
    • 4
    • 952
    • 400
    Lihat Rincian
    Rp900jt
  • APARTEMEN Dijual
    di Bandung
    Rp500jt
    APARTEMEN Dijual
    di Bandung
    Rp500jt
    • 1
    • 1
    • 31
    Lihat Rincian
    Rp500jt
  • RUKO Dijual
    di Bandung
    Rp6,25mily
    RUKO Dijual
    di Bandung
    Rp6,25mily
    • 1
    • 2
    • 92
    • 200
    Lihat Rincian
    Rp6,25mily
  • RUMAH Dijual
    di Bandung
    Rp25,7mily
    RUMAH Dijual
    di Bandung
    Rp25,7mily
    • 8
    • 2
    • 855
    • 375
    Lihat Rincian
    Rp25,7mily

Bantuan

AstRi

Layanan Asisten Pribadi siap membantu Anda menemukan properti impian.

Daftar Sekarang

Komunitas

Dapatkan tips terbaru tentang kpr, investasi dan masih banyak lagi

Gabung Sekarang

Best Offer