Permata Hijau Jl Biduri Bulan - Rumah Lama Hitung Tanah

Permata Hijau Jalan Biduri Bulan Jakarta Selatan Jakarta

Rp28mily
Bisa Nego
KPR: 233jt/bln

Iklan rumah ini dipasang lebih dari enam bulan lalu.

Agen telah memasang iklan rumah ini lebih dari enam bulan lalu. Tapi Anda masih dapat melihat listing serupa di Rumah Dijual di Kebayoran Lama, Jakarta Selatan, Jakarta
Asumsi yang digunakan dalam Simulasi KPR
  • Bunga: 9.5% fixed (3 tahun)
  • Jangka Waktu: 15 tahun
  • DP: 20%
  • Biaya Admin: 1%
Setiap bank/pemberi pinjaman mungkin mempunyai perhitungan KPR yang berbeda.
Pinjaman
Harga Properti Rp.28.000.000.000 Dana Tunai yang Harus Disiapkan Rp.8.400.000.000 DP 20% + pajak + asuransi + admin provisi + dll Pokok Pinjaman Rp.22.400.000.000 Harga Properti - Uang Muka (DP)
Angsuran Per Bulan (36 bulan pertama)
Rp.233.906.329 Bunga fixed 9.5%
Angsuran Per Bulan (Setelah 36 bulan)
Rp.266.438.862 Asumsi bunga floating 12.25%
Total Bunga (15 tahun)
Rp.24.387.824.104
Total Pembayaran
Rp.55.411.824.104 Uang Muka (DP) + Pokok Pinjaman + Biaya Provisi + Total Bunga

Pengajuan KPR

Detail Angsuran Per Bulan
Bulan Ke Angsuran Porsi Pokok Porsi Bunga Sisa Pinjaman
0 Rp.22.400.000.000
1 Rp.233.906.329 Rp.56.572.996 Rp.177.333.333 Rp.22.343.427.004
2 Rp.233.906.329 Rp.57.020.865 Rp.176.885.464 Rp.22.286.406.139
3 Rp.233.906.329 Rp.57.472.280 Rp.176.434.049 Rp.22.228.933.859
4 Rp.233.906.329 Rp.57.927.269 Rp.175.979.060 Rp.22.171.006.590
5 Rp.233.906.329 Rp.58.385.860 Rp.175.520.469 Rp.22.112.620.730
6 Rp.233.906.329 Rp.58.848.082 Rp.175.058.247 Rp.22.053.772.648
7 Rp.233.906.329 Rp.59.313.962 Rp.174.592.367 Rp.21.994.458.686
8 Rp.233.906.329 Rp.59.783.531 Rp.174.122.798 Rp.21.934.675.155
9 Rp.233.906.329 Rp.60.256.817 Rp.173.649.512 Rp.21.874.418.338
10 Rp.233.906.329 Rp.60.733.850 Rp.173.172.479 Rp.21.813.684.488
11 Rp.233.906.329 Rp.61.214.660 Rp.172.691.669 Rp.21.752.469.828
12 Rp.233.906.329 Rp.61.699.276 Rp.172.207.053 Rp.21.690.770.552
13 Rp.233.906.329 Rp.62.187.729 Rp.171.718.600 Rp.21.628.582.823
14 Rp.233.906.329 Rp.62.680.048 Rp.171.226.281 Rp.21.565.902.775
15 Rp.233.906.329 Rp.63.176.265 Rp.170.730.064 Rp.21.502.726.510
16 Rp.233.906.329 Rp.63.676.411 Rp.170.229.918 Rp.21.439.050.099
17 Rp.233.906.329 Rp.64.180.516 Rp.169.725.813 Rp.21.374.869.583
18 Rp.233.906.329 Rp.64.688.611 Rp.169.217.718 Rp.21.310.180.972
19 Rp.233.906.329 Rp.65.200.730 Rp.168.705.599 Rp.21.244.980.242
20 Rp.233.906.329 Rp.65.716.902 Rp.168.189.427 Rp.21.179.263.340
21 Rp.233.906.329 Rp.66.237.161 Rp.167.669.168 Rp.21.113.026.179
22 Rp.233.906.329 Rp.66.761.538 Rp.167.144.791 Rp.21.046.264.641
23 Rp.233.906.329 Rp.67.290.067 Rp.166.616.262 Rp.20.978.974.574
24 Rp.233.906.329 Rp.67.822.780 Rp.166.083.549 Rp.20.911.151.794
25 Rp.233.906.329 Rp.68.359.711 Rp.165.546.618 Rp.20.842.792.083
26 Rp.233.906.329 Rp.68.900.892 Rp.165.005.437 Rp.20.773.891.191
27 Rp.233.906.329 Rp.69.446.357 Rp.164.459.972 Rp.20.704.444.834
28 Rp.233.906.329 Rp.69.996.141 Rp.163.910.188 Rp.20.634.448.693
29 Rp.233.906.329 Rp.70.550.277 Rp.163.356.052 Rp.20.563.898.416
30 Rp.233.906.329 Rp.71.108.800 Rp.162.797.529 Rp.20.492.789.616
31 Rp.233.906.329 Rp.71.671.745 Rp.162.234.584 Rp.20.421.117.871
32 Rp.233.906.329 Rp.72.239.146 Rp.161.667.183 Rp.20.348.878.725
33 Rp.233.906.329 Rp.72.811.039 Rp.161.095.290 Rp.20.276.067.686
34 Rp.233.906.329 Rp.73.387.460 Rp.160.518.869 Rp.20.202.680.226
35 Rp.233.906.329 Rp.73.968.444 Rp.159.937.885 Rp.20.128.711.782
36 Rp.233.906.329 Rp.74.554.027 Rp.159.352.302 Rp.20.054.157.755
37 Rp.266.438.862 Rp.61.719.335 Rp.204.719.527 Rp.19.992.438.420
38 Rp.266.438.862 Rp.62.349.386 Rp.204.089.476 Rp.19.930.089.034
39 Rp.266.438.862 Rp.62.985.870 Rp.203.452.992 Rp.19.867.103.164
40 Rp.266.438.862 Rp.63.628.851 Rp.202.810.011 Rp.19.803.474.313
41 Rp.266.438.862 Rp.64.278.395 Rp.202.160.467 Rp.19.739.195.918
42 Rp.266.438.862 Rp.64.934.570 Rp.201.504.292 Rp.19.674.261.348
43 Rp.266.438.862 Rp.65.597.444 Rp.200.841.418 Rp.19.608.663.904
44 Rp.266.438.862 Rp.66.267.085 Rp.200.171.777 Rp.19.542.396.819
45 Rp.266.438.862 Rp.66.943.561 Rp.199.495.301 Rp.19.475.453.258
46 Rp.266.438.862 Rp.67.626.943 Rp.198.811.919 Rp.19.407.826.315
47 Rp.266.438.862 Rp.68.317.302 Rp.198.121.560 Rp.19.339.509.013
48 Rp.266.438.862 Rp.69.014.707 Rp.197.424.155 Rp.19.270.494.306
49 Rp.266.438.862 Rp.69.719.233 Rp.196.719.629 Rp.19.200.775.073
50 Rp.266.438.862 Rp.70.430.950 Rp.196.007.912 Rp.19.130.344.123
51 Rp.266.438.862 Rp.71.149.932 Rp.195.288.930 Rp.19.059.194.191
52 Rp.266.438.862 Rp.71.876.255 Rp.194.562.607 Rp.18.987.317.936
53 Rp.266.438.862 Rp.72.609.991 Rp.193.828.871 Rp.18.914.707.945
54 Rp.266.438.862 Rp.73.351.218 Rp.193.087.644 Rp.18.841.356.727
55 Rp.266.438.862 Rp.74.100.012 Rp.192.338.850 Rp.18.767.256.715
56 Rp.266.438.862 Rp.74.856.450 Rp.191.582.412 Rp.18.692.400.265
57 Rp.266.438.862 Rp.75.620.609 Rp.190.818.253 Rp.18.616.779.656
58 Rp.266.438.862 Rp.76.392.570 Rp.190.046.292 Rp.18.540.387.086
59 Rp.266.438.862 Rp.77.172.410 Rp.189.266.452 Rp.18.463.214.676
60 Rp.266.438.862 Rp.77.960.212 Rp.188.478.650 Rp.18.385.254.464
61 Rp.266.438.862 Rp.78.756.056 Rp.187.682.806 Rp.18.306.498.408
62 Rp.266.438.862 Rp.79.560.024 Rp.186.878.838 Rp.18.226.938.384
63 Rp.266.438.862 Rp.80.372.199 Rp.186.066.663 Rp.18.146.566.185
64 Rp.266.438.862 Rp.81.192.666 Rp.185.246.196 Rp.18.065.373.519
65 Rp.266.438.862 Rp.82.021.507 Rp.184.417.355 Rp.17.983.352.012
66 Rp.266.438.862 Rp.82.858.810 Rp.183.580.052 Rp.17.900.493.202
67 Rp.266.438.862 Rp.83.704.661 Rp.182.734.201 Rp.17.816.788.541
68 Rp.266.438.862 Rp.84.559.146 Rp.181.879.716 Rp.17.732.229.395
69 Rp.266.438.862 Rp.85.422.354 Rp.181.016.508 Rp.17.646.807.041
70 Rp.266.438.862 Rp.86.294.373 Rp.180.144.489 Rp.17.560.512.668
71 Rp.266.438.862 Rp.87.175.295 Rp.179.263.567 Rp.17.473.337.373
72 Rp.266.438.862 Rp.88.065.210 Rp.178.373.652 Rp.17.385.272.163
73 Rp.266.438.862 Rp.88.964.209 Rp.177.474.653 Rp.17.296.307.954
74 Rp.266.438.862 Rp.89.872.385 Rp.176.566.477 Rp.17.206.435.569
75 Rp.266.438.862 Rp.90.789.832 Rp.175.649.030 Rp.17.115.645.737
76 Rp.266.438.862 Rp.91.716.645 Rp.174.722.217 Rp.17.023.929.092
77 Rp.266.438.862 Rp.92.652.919 Rp.173.785.943 Rp.16.931.276.173
78 Rp.266.438.862 Rp.93.598.751 Rp.172.840.111 Rp.16.837.677.422
79 Rp.266.438.862 Rp.94.554.238 Rp.171.884.624 Rp.16.743.123.184
80 Rp.266.438.862 Rp.95.519.479 Rp.170.919.383 Rp.16.647.603.705
81 Rp.266.438.862 Rp.96.494.574 Rp.169.944.288 Rp.16.551.109.131
82 Rp.266.438.862 Rp.97.479.623 Rp.168.959.239 Rp.16.453.629.508
83 Rp.266.438.862 Rp.98.474.727 Rp.167.964.135 Rp.16.355.154.781
84 Rp.266.438.862 Rp.99.479.990 Rp.166.958.872 Rp.16.255.674.791
85 Rp.266.438.862 Rp.100.495.515 Rp.165.943.347 Rp.16.155.179.276
86 Rp.266.438.862 Rp.101.521.407 Rp.164.917.455 Rp.16.053.657.869
87 Rp.266.438.862 Rp.102.557.771 Rp.163.881.091 Rp.15.951.100.098
88 Rp.266.438.862 Rp.103.604.715 Rp.162.834.147 Rp.15.847.495.383
89 Rp.266.438.862 Rp.104.662.347 Rp.161.776.515 Rp.15.742.833.036
90 Rp.266.438.862 Rp.105.730.775 Rp.160.708.087 Rp.15.637.102.261
91 Rp.266.438.862 Rp.106.810.110 Rp.159.628.752 Rp.15.530.292.151
92 Rp.266.438.862 Rp.107.900.463 Rp.158.538.399 Rp.15.422.391.688
93 Rp.266.438.862 Rp.109.001.947 Rp.157.436.915 Rp.15.313.389.741
94 Rp.266.438.862 Rp.110.114.675 Rp.156.324.187 Rp.15.203.275.066
95 Rp.266.438.862 Rp.111.238.762 Rp.155.200.100 Rp.15.092.036.304
96 Rp.266.438.862 Rp.112.374.325 Rp.154.064.537 Rp.14.979.661.979
97 Rp.266.438.862 Rp.113.521.479 Rp.152.917.383 Rp.14.866.140.500
98 Rp.266.438.862 Rp.114.680.344 Rp.151.758.518 Rp.14.751.460.156
99 Rp.266.438.862 Rp.115.851.040 Rp.150.587.822 Rp.14.635.609.116
100 Rp.266.438.862 Rp.117.033.686 Rp.149.405.176 Rp.14.518.575.430
101 Rp.266.438.862 Rp.118.228.404 Rp.148.210.458 Rp.14.400.347.026
102 Rp.266.438.862 Rp.119.435.319 Rp.147.003.543 Rp.14.280.911.707
103 Rp.266.438.862 Rp.120.654.555 Rp.145.784.307 Rp.14.160.257.152
104 Rp.266.438.862 Rp.121.886.237 Rp.144.552.625 Rp.14.038.370.915
105 Rp.266.438.862 Rp.123.130.492 Rp.143.308.370 Rp.13.915.240.423
106 Rp.266.438.862 Rp.124.387.449 Rp.142.051.413 Rp.13.790.852.974
107 Rp.266.438.862 Rp.125.657.238 Rp.140.781.624 Rp.13.665.195.736
108 Rp.266.438.862 Rp.126.939.989 Rp.139.498.873 Rp.13.538.255.747
109 Rp.266.438.862 Rp.128.235.835 Rp.138.203.027 Rp.13.410.019.912
110 Rp.266.438.862 Rp.129.544.909 Rp.136.893.953 Rp.13.280.475.003
111 Rp.266.438.862 Rp.130.867.346 Rp.135.571.516 Rp.13.149.607.657
112 Rp.266.438.862 Rp.132.203.284 Rp.134.235.578 Rp.13.017.404.373
113 Rp.266.438.862 Rp.133.552.859 Rp.132.886.003 Rp.12.883.851.514
114 Rp.266.438.862 Rp.134.916.211 Rp.131.522.651 Rp.12.748.935.303
115 Rp.266.438.862 Rp.136.293.481 Rp.130.145.381 Rp.12.612.641.822
116 Rp.266.438.862 Rp.137.684.810 Rp.128.754.052 Rp.12.474.957.012
117 Rp.266.438.862 Rp.139.090.343 Rp.127.348.519 Rp.12.335.866.669
118 Rp.266.438.862 Rp.140.510.223 Rp.125.928.639 Rp.12.195.356.446
119 Rp.266.438.862 Rp.141.944.598 Rp.124.494.264 Rp.12.053.411.848
120 Rp.266.438.862 Rp.143.393.616 Rp.123.045.246 Rp.11.910.018.232
121 Rp.266.438.862 Rp.144.857.426 Rp.121.581.436 Rp.11.765.160.806
122 Rp.266.438.862 Rp.146.336.179 Rp.120.102.683 Rp.11.618.824.627
123 Rp.266.438.862 Rp.147.830.027 Rp.118.608.835 Rp.11.470.994.600
124 Rp.266.438.862 Rp.149.339.125 Rp.117.099.737 Rp.11.321.655.475
125 Rp.266.438.862 Rp.150.863.629 Rp.115.575.233 Rp.11.170.791.846
126 Rp.266.438.862 Rp.152.403.695 Rp.114.035.167 Rp.11.018.388.151
127 Rp.266.438.862 Rp.153.959.483 Rp.112.479.379 Rp.10.864.428.668
128 Rp.266.438.862 Rp.155.531.153 Rp.110.907.709 Rp.10.708.897.515
129 Rp.266.438.862 Rp.157.118.867 Rp.109.319.995 Rp.10.551.778.648
130 Rp.266.438.862 Rp.158.722.788 Rp.107.716.074 Rp.10.393.055.860
131 Rp.266.438.862 Rp.160.343.083 Rp.106.095.779 Rp.10.232.712.777
132 Rp.266.438.862 Rp.161.979.919 Rp.104.458.943 Rp.10.070.732.858
133 Rp.266.438.862 Rp.163.633.464 Rp.102.805.398 Rp.9.907.099.394
134 Rp.266.438.862 Rp.165.303.889 Rp.101.134.973 Rp.9.741.795.505
135 Rp.266.438.862 Rp.166.991.366 Rp.99.447.496 Rp.9.574.804.139
136 Rp.266.438.862 Rp.168.696.070 Rp.97.742.792 Rp.9.406.108.069
137 Rp.266.438.862 Rp.170.418.175 Rp.96.020.687 Rp.9.235.689.894
138 Rp.266.438.862 Rp.172.157.861 Rp.94.281.001 Rp.9.063.532.033
139 Rp.266.438.862 Rp.173.915.306 Rp.92.523.556 Rp.8.889.616.727
140 Rp.266.438.862 Rp.175.690.691 Rp.90.748.171 Rp.8.713.926.036
141 Rp.266.438.862 Rp.177.484.200 Rp.88.954.662 Rp.8.536.441.836
142 Rp.266.438.862 Rp.179.296.018 Rp.87.142.844 Rp.8.357.145.818
143 Rp.266.438.862 Rp.181.126.332 Rp.85.312.530 Rp.8.176.019.486
144 Rp.266.438.862 Rp.182.975.330 Rp.83.463.532 Rp.7.993.044.156
145 Rp.266.438.862 Rp.184.843.203 Rp.81.595.659 Rp.7.808.200.953
146 Rp.266.438.862 Rp.186.730.144 Rp.79.708.718 Rp.7.621.470.809
147 Rp.266.438.862 Rp.188.636.347 Rp.77.802.515 Rp.7.432.834.462
148 Rp.266.438.862 Rp.190.562.010 Rp.75.876.852 Rp.7.242.272.452
149 Rp.266.438.862 Rp.192.507.331 Rp.73.931.531 Rp.7.049.765.121
150 Rp.266.438.862 Rp.194.472.510 Rp.71.966.352 Rp.6.855.292.611
151 Rp.266.438.862 Rp.196.457.750 Rp.69.981.112 Rp.6.658.834.861
152 Rp.266.438.862 Rp.198.463.256 Rp.67.975.606 Rp.6.460.371.605
153 Rp.266.438.862 Rp.200.489.235 Rp.65.949.627 Rp.6.259.882.370
154 Rp.266.438.862 Rp.202.535.896 Rp.63.902.966 Rp.6.057.346.474
155 Rp.266.438.862 Rp.204.603.450 Rp.61.835.412 Rp.5.852.743.024
156 Rp.266.438.862 Rp.206.692.110 Rp.59.746.752 Rp.5.646.050.914
157 Rp.266.438.862 Rp.208.802.092 Rp.57.636.770 Rp.5.437.248.822
158 Rp.266.438.862 Rp.210.933.614 Rp.55.505.248 Rp.5.226.315.208
159 Rp.266.438.862 Rp.213.086.894 Rp.53.351.968 Rp.5.013.228.314
160 Rp.266.438.862 Rp.215.262.156 Rp.51.176.706 Rp.4.797.966.158
161 Rp.266.438.862 Rp.217.459.624 Rp.48.979.238 Rp.4.580.506.534
162 Rp.266.438.862 Rp.219.679.524 Rp.46.759.338 Rp.4.360.827.010
163 Rp.266.438.862 Rp.221.922.086 Rp.44.516.776 Rp.4.138.904.924
164 Rp.266.438.862 Rp.224.187.541 Rp.42.251.321 Rp.3.914.717.383
165 Rp.266.438.862 Rp.226.476.122 Rp.39.962.740 Rp.3.688.241.261
166 Rp.266.438.862 Rp.228.788.066 Rp.37.650.796 Rp.3.459.453.195
167 Rp.266.438.862 Rp.231.123.611 Rp.35.315.251 Rp.3.228.329.584
168 Rp.266.438.862 Rp.233.482.997 Rp.32.955.865 Rp.2.994.846.587
169 Rp.266.438.862 Rp.235.866.470 Rp.30.572.392 Rp.2.758.980.117
170 Rp.266.438.862 Rp.238.274.273 Rp.28.164.589 Rp.2.520.705.844
171 Rp.266.438.862 Rp.240.706.657 Rp.25.732.205 Rp.2.279.999.187
172 Rp.266.438.862 Rp.243.163.870 Rp.23.274.992 Rp.2.036.835.317
173 Rp.266.438.862 Rp.245.646.168 Rp.20.792.694 Rp.1.791.189.149
174 Rp.266.438.862 Rp.248.153.806 Rp.18.285.056 Rp.1.543.035.343
175 Rp.266.438.862 Rp.250.687.043 Rp.15.751.819 Rp.1.292.348.300
176 Rp.266.438.862 Rp.253.246.140 Rp.13.192.722 Rp.1.039.102.160
177 Rp.266.438.862 Rp.255.831.361 Rp.10.607.501 Rp.783.270.799
178 Rp.266.438.862 Rp.258.442.973 Rp.7.995.889 Rp.524.827.826
179 Rp.266.438.862 Rp.261.081.245 Rp.5.357.617 Rp.263.746.581
180 Rp.266.438.862 Rp.263.746.581 Rp.2.692.413 Rp.0
Ubah Perhitungan KPR
Rp.
Rp.
%
thn
%
%
thn
Rekomendasi Kami
  • KOMERSIAL Disewa
    di Jakarta Selatan
    Rp250jt/thn
    KOMERSIAL Disewa
    di Jakarta Selatan
    Rp250jt/thn
    • 2
    • 108
    • 108
    Lihat Rincian
    Rp250jt/thn
  • APARTEMEN Disewa
    di Jakarta Selatan
    Rp28,5jt/bln
    APARTEMEN Disewa
    di Jakarta Selatan
    Rp28,5jt/bln
    • 2
    • 2
    • 115
    Lihat Rincian
    Rp28,5jt/bln
  • RUKO Dijual
    di Jakarta Selatan
    Rp21mily
    RUKO Dijual
    di Jakarta Selatan
    Rp21mily
    • 3
    • 150
    • 450
    Lihat Rincian
    Rp21mily
  • GEDUNG BERTINGKAT Dijual
    di Jakarta Selatan
    Rp180mily
    GEDUNG BERTINGKAT Dijual
    di Jakarta Selatan
    Rp180mily
    • 9
    • 1948
    • 10450
    Lihat Rincian
    Rp180mily
  • RUMAH Dijual
    di Jakarta Selatan
    Rp24mily
    RUMAH Dijual
    di Jakarta Selatan
    Rp24mily
    • 4
    • 5
    • 500
    • 550
    Lihat Rincian
    Rp24mily
  • GEDUNG BERTINGKAT Dijual
    di Jakarta Selatan
    Rp29mily
    GEDUNG BERTINGKAT Dijual
    di Jakarta Selatan
    Rp29mily
    • 425
    • 607
    Lihat Rincian
    Rp29mily
  • RUMAH Dijual
    di Jakarta Selatan
    Rp16mily
    RUMAH Dijual
    di Jakarta Selatan
    Rp16mily
    • 6
    • 5
    • 408
    • 816
    Lihat Rincian
    Rp16mily
  • RUMAH Dijual
    di Jakarta Selatan
    Rp21mily
    RUMAH Dijual
    di Jakarta Selatan
    Rp21mily
    • 4
    • 3
    • 542
    • 400
    Lihat Rincian
    Rp21mily

Bantuan

AstRi

Layanan Asisten Pribadi siap membantu Anda menemukan properti impian.

Daftar Sekarang

Komunitas

Dapatkan tips terbaru tentang kpr, investasi dan masih banyak lagi

Gabung Sekarang