Rumah Clasik, Bagus dan Strategis

Kemang Timur Dalam Jakarta Selatan Jakarta

Rp47,3jt/bln

Iklan rumah ini telah ditandai tersewa.

Agen telah menandai rumah ini sebagai tersewa. Tapi Anda masih dapat melihat iklan serupa di Rumah Disewa di Jakarta Selatan, Jakarta
Bandingkan Harga klik di sini!
Asumsi yang digunakan dalam Simulasi KPR
  • Bunga: 9.5% fixed (3 tahun)
  • Jangka Waktu: 15 tahun
  • DP: 20%
  • Biaya Admin: 1%
Setiap bank/pemberi pinjaman mungkin mempunyai perhitungan KPR yang berbeda.
Pinjaman
Harga Properti Rp.47.348.000 Dana Tunai yang Harus Disiapkan Rp.14.204.400 DP 20% + pajak + asuransi + admin provisi + dll Pokok Pinjaman Rp.37.878.400 Harga Properti - Uang Muka (DP)
Angsuran Per Bulan (36 bulan pertama)
Rp.395.536 Bunga fixed 9.5%
Angsuran Per Bulan (Setelah 36 bulan)
Rp.450.548 Asumsi bunga floating 12.25%
Total Bunga (15 tahun)
Rp.41.239.787
Total Pembayaran
Rp.93.701.371 Uang Muka (DP) + Pokok Pinjaman + Biaya Provisi + Total Bunga

Pengajuan KPR

Detail Angsuran Per Bulan
Bulan Ke Angsuran Porsi Pokok Porsi Bunga Sisa Pinjaman
0 Rp.37.878.400
1 Rp.395.536 Rp.95.665 Rp.299.871 Rp.37.782.735
2 Rp.395.536 Rp.96.423 Rp.299.113 Rp.37.686.312
3 Rp.395.536 Rp.97.186 Rp.298.350 Rp.37.589.126
4 Rp.395.536 Rp.97.955 Rp.297.581 Rp.37.491.171
5 Rp.395.536 Rp.98.731 Rp.296.805 Rp.37.392.440
6 Rp.395.536 Rp.99.513 Rp.296.023 Rp.37.292.927
7 Rp.395.536 Rp.100.300 Rp.295.236 Rp.37.192.627
8 Rp.395.536 Rp.101.094 Rp.294.442 Rp.37.091.533
9 Rp.395.536 Rp.101.895 Rp.293.641 Rp.36.989.638
10 Rp.395.536 Rp.102.701 Rp.292.835 Rp.36.886.937
11 Rp.395.536 Rp.103.514 Rp.292.022 Rp.36.783.423
12 Rp.395.536 Rp.104.334 Rp.291.202 Rp.36.679.089
13 Rp.395.536 Rp.105.160 Rp.290.376 Rp.36.573.929
14 Rp.395.536 Rp.105.992 Rp.289.544 Rp.36.467.937
15 Rp.395.536 Rp.106.831 Rp.288.705 Rp.36.361.106
16 Rp.395.536 Rp.107.677 Rp.287.859 Rp.36.253.429
17 Rp.395.536 Rp.108.530 Rp.287.006 Rp.36.144.899
18 Rp.395.536 Rp.109.389 Rp.286.147 Rp.36.035.510
19 Rp.395.536 Rp.110.255 Rp.285.281 Rp.35.925.255
20 Rp.395.536 Rp.111.128 Rp.284.408 Rp.35.814.127
21 Rp.395.536 Rp.112.007 Rp.283.529 Rp.35.702.120
22 Rp.395.536 Rp.112.894 Rp.282.642 Rp.35.589.226
23 Rp.395.536 Rp.113.788 Rp.281.748 Rp.35.475.438
24 Rp.395.536 Rp.114.689 Rp.280.847 Rp.35.360.749
25 Rp.395.536 Rp.115.597 Rp.279.939 Rp.35.245.152
26 Rp.395.536 Rp.116.512 Rp.279.024 Rp.35.128.640
27 Rp.395.536 Rp.117.434 Rp.278.102 Rp.35.011.206
28 Rp.395.536 Rp.118.364 Rp.277.172 Rp.34.892.842
29 Rp.395.536 Rp.119.301 Rp.276.235 Rp.34.773.541
30 Rp.395.536 Rp.120.245 Rp.275.291 Rp.34.653.296
31 Rp.395.536 Rp.121.197 Rp.274.339 Rp.34.532.099
32 Rp.395.536 Rp.122.157 Rp.273.379 Rp.34.409.942
33 Rp.395.536 Rp.123.124 Rp.272.412 Rp.34.286.818
34 Rp.395.536 Rp.124.099 Rp.271.437 Rp.34.162.719
35 Rp.395.536 Rp.125.081 Rp.270.455 Rp.34.037.638
36 Rp.395.536 Rp.126.071 Rp.269.465 Rp.33.911.567
37 Rp.450.548 Rp.104.367 Rp.346.181 Rp.33.807.200
38 Rp.450.548 Rp.105.433 Rp.345.115 Rp.33.701.767
39 Rp.450.548 Rp.106.509 Rp.344.039 Rp.33.595.258
40 Rp.450.548 Rp.107.596 Rp.342.952 Rp.33.487.662
41 Rp.450.548 Rp.108.695 Rp.341.853 Rp.33.378.967
42 Rp.450.548 Rp.109.804 Rp.340.744 Rp.33.269.163
43 Rp.450.548 Rp.110.925 Rp.339.623 Rp.33.158.238
44 Rp.450.548 Rp.112.058 Rp.338.490 Rp.33.046.180
45 Rp.450.548 Rp.113.202 Rp.337.346 Rp.32.932.978
46 Rp.450.548 Rp.114.357 Rp.336.191 Rp.32.818.621
47 Rp.450.548 Rp.115.525 Rp.335.023 Rp.32.703.096
48 Rp.450.548 Rp.116.704 Rp.333.844 Rp.32.586.392
49 Rp.450.548 Rp.117.895 Rp.332.653 Rp.32.468.497
50 Rp.450.548 Rp.119.099 Rp.331.449 Rp.32.349.398
51 Rp.450.548 Rp.120.315 Rp.330.233 Rp.32.229.083
52 Rp.450.548 Rp.121.543 Rp.329.005 Rp.32.107.540
53 Rp.450.548 Rp.122.784 Rp.327.764 Rp.31.984.756
54 Rp.450.548 Rp.124.037 Rp.326.511 Rp.31.860.719
55 Rp.450.548 Rp.125.303 Rp.325.245 Rp.31.735.416
56 Rp.450.548 Rp.126.582 Rp.323.966 Rp.31.608.834
57 Rp.450.548 Rp.127.874 Rp.322.674 Rp.31.480.960
58 Rp.450.548 Rp.129.180 Rp.321.368 Rp.31.351.780
59 Rp.450.548 Rp.130.499 Rp.320.049 Rp.31.221.281
60 Rp.450.548 Rp.131.831 Rp.318.717 Rp.31.089.450
61 Rp.450.548 Rp.133.177 Rp.317.371 Rp.30.956.273
62 Rp.450.548 Rp.134.536 Rp.316.012 Rp.30.821.737
63 Rp.450.548 Rp.135.909 Rp.314.639 Rp.30.685.828
64 Rp.450.548 Rp.137.297 Rp.313.251 Rp.30.548.531
65 Rp.450.548 Rp.138.698 Rp.311.850 Rp.30.409.833
66 Rp.450.548 Rp.140.114 Rp.310.434 Rp.30.269.719
67 Rp.450.548 Rp.141.545 Rp.309.003 Rp.30.128.174
68 Rp.450.548 Rp.142.990 Rp.307.558 Rp.29.985.184
69 Rp.450.548 Rp.144.449 Rp.306.099 Rp.29.840.735
70 Rp.450.548 Rp.145.924 Rp.304.624 Rp.29.694.811
71 Rp.450.548 Rp.147.413 Rp.303.135 Rp.29.547.398
72 Rp.450.548 Rp.148.918 Rp.301.630 Rp.29.398.480
73 Rp.450.548 Rp.150.439 Rp.300.109 Rp.29.248.041
74 Rp.450.548 Rp.151.974 Rp.298.574 Rp.29.096.067
75 Rp.450.548 Rp.153.526 Rp.297.022 Rp.28.942.541
76 Rp.450.548 Rp.155.093 Rp.295.455 Rp.28.787.448
77 Rp.450.548 Rp.156.676 Rp.293.872 Rp.28.630.772
78 Rp.450.548 Rp.158.276 Rp.292.272 Rp.28.472.496
79 Rp.450.548 Rp.159.891 Rp.290.657 Rp.28.312.605
80 Rp.450.548 Rp.161.523 Rp.289.025 Rp.28.151.082
81 Rp.450.548 Rp.163.172 Rp.287.376 Rp.27.987.910
82 Rp.450.548 Rp.164.838 Rp.285.710 Rp.27.823.072
83 Rp.450.548 Rp.166.521 Rp.284.027 Rp.27.656.551
84 Rp.450.548 Rp.168.221 Rp.282.327 Rp.27.488.330
85 Rp.450.548 Rp.169.938 Rp.280.610 Rp.27.318.392
86 Rp.450.548 Rp.171.673 Rp.278.875 Rp.27.146.719
87 Rp.450.548 Rp.173.425 Rp.277.123 Rp.26.973.294
88 Rp.450.548 Rp.175.196 Rp.275.352 Rp.26.798.098
89 Rp.450.548 Rp.176.984 Rp.273.564 Rp.26.621.114
90 Rp.450.548 Rp.178.791 Rp.271.757 Rp.26.442.323
91 Rp.450.548 Rp.180.616 Rp.269.932 Rp.26.261.707
92 Rp.450.548 Rp.182.460 Rp.268.088 Rp.26.079.247
93 Rp.450.548 Rp.184.322 Rp.266.226 Rp.25.894.925
94 Rp.450.548 Rp.186.204 Rp.264.344 Rp.25.708.721
95 Rp.450.548 Rp.188.105 Rp.262.443 Rp.25.520.616
96 Rp.450.548 Rp.190.025 Rp.260.523 Rp.25.330.591
97 Rp.450.548 Rp.191.965 Rp.258.583 Rp.25.138.626
98 Rp.450.548 Rp.193.925 Rp.256.623 Rp.24.944.701
99 Rp.450.548 Rp.195.904 Rp.254.644 Rp.24.748.797
100 Rp.450.548 Rp.197.904 Rp.252.644 Rp.24.550.893
101 Rp.450.548 Rp.199.924 Rp.250.624 Rp.24.350.969
102 Rp.450.548 Rp.201.965 Rp.248.583 Rp.24.149.004
103 Rp.450.548 Rp.204.027 Rp.246.521 Rp.23.944.977
104 Rp.450.548 Rp.206.110 Rp.244.438 Rp.23.738.867
105 Rp.450.548 Rp.208.214 Rp.242.334 Rp.23.530.653
106 Rp.450.548 Rp.210.339 Rp.240.209 Rp.23.320.314
107 Rp.450.548 Rp.212.486 Rp.238.062 Rp.23.107.828
108 Rp.450.548 Rp.214.656 Rp.235.892 Rp.22.893.172
109 Rp.450.548 Rp.216.847 Rp.233.701 Rp.22.676.325
110 Rp.450.548 Rp.219.061 Rp.231.487 Rp.22.457.264
111 Rp.450.548 Rp.221.297 Rp.229.251 Rp.22.235.967
112 Rp.450.548 Rp.223.556 Rp.226.992 Rp.22.012.411
113 Rp.450.548 Rp.225.838 Rp.224.710 Rp.21.786.573
114 Rp.450.548 Rp.228.143 Rp.222.405 Rp.21.558.430
115 Rp.450.548 Rp.230.472 Rp.220.076 Rp.21.327.958
116 Rp.450.548 Rp.232.825 Rp.217.723 Rp.21.095.133
117 Rp.450.548 Rp.235.202 Rp.215.346 Rp.20.859.931
118 Rp.450.548 Rp.237.603 Rp.212.945 Rp.20.622.328
119 Rp.450.548 Rp.240.028 Rp.210.520 Rp.20.382.300
120 Rp.450.548 Rp.242.479 Rp.208.069 Rp.20.139.821
121 Rp.450.548 Rp.244.954 Rp.205.594 Rp.19.894.867
122 Rp.450.548 Rp.247.455 Rp.203.093 Rp.19.647.412
123 Rp.450.548 Rp.249.981 Rp.200.567 Rp.19.397.431
124 Rp.450.548 Rp.252.533 Rp.198.015 Rp.19.144.898
125 Rp.450.548 Rp.255.110 Rp.195.438 Rp.18.889.788
126 Rp.450.548 Rp.257.715 Rp.192.833 Rp.18.632.073
127 Rp.450.548 Rp.260.346 Rp.190.202 Rp.18.371.727
128 Rp.450.548 Rp.263.003 Rp.187.545 Rp.18.108.724
129 Rp.450.548 Rp.265.688 Rp.184.860 Rp.17.843.036
130 Rp.450.548 Rp.268.400 Rp.182.148 Rp.17.574.636
131 Rp.450.548 Rp.271.140 Rp.179.408 Rp.17.303.496
132 Rp.450.548 Rp.273.908 Rp.176.640 Rp.17.029.588
133 Rp.450.548 Rp.276.704 Rp.173.844 Rp.16.752.884
134 Rp.450.548 Rp.279.529 Rp.171.019 Rp.16.473.355
135 Rp.450.548 Rp.282.383 Rp.168.165 Rp.16.190.972
136 Rp.450.548 Rp.285.265 Rp.165.283 Rp.15.905.707
137 Rp.450.548 Rp.288.177 Rp.162.371 Rp.15.617.530
138 Rp.450.548 Rp.291.119 Rp.159.429 Rp.15.326.411
139 Rp.450.548 Rp.294.091 Rp.156.457 Rp.15.032.320
140 Rp.450.548 Rp.297.093 Rp.153.455 Rp.14.735.227
141 Rp.450.548 Rp.300.126 Rp.150.422 Rp.14.435.101
142 Rp.450.548 Rp.303.190 Rp.147.358 Rp.14.131.911
143 Rp.450.548 Rp.306.285 Rp.144.263 Rp.13.825.626
144 Rp.450.548 Rp.309.411 Rp.141.137 Rp.13.516.215
145 Rp.450.548 Rp.312.570 Rp.137.978 Rp.13.203.645
146 Rp.450.548 Rp.315.761 Rp.134.787 Rp.12.887.884
147 Rp.450.548 Rp.318.984 Rp.131.564 Rp.12.568.900
148 Rp.450.548 Rp.322.240 Rp.128.308 Rp.12.246.660
149 Rp.450.548 Rp.325.530 Rp.125.018 Rp.11.921.130
150 Rp.450.548 Rp.328.853 Rp.121.695 Rp.11.592.277
151 Rp.450.548 Rp.332.210 Rp.118.338 Rp.11.260.067
152 Rp.450.548 Rp.335.601 Rp.114.947 Rp.10.924.466
153 Rp.450.548 Rp.339.027 Rp.111.521 Rp.10.585.439
154 Rp.450.548 Rp.342.488 Rp.108.060 Rp.10.242.951
155 Rp.450.548 Rp.345.985 Rp.104.563 Rp.9.896.966
156 Rp.450.548 Rp.349.516 Rp.101.032 Rp.9.547.450
157 Rp.450.548 Rp.353.084 Rp.97.464 Rp.9.194.366
158 Rp.450.548 Rp.356.689 Rp.93.859 Rp.8.837.677
159 Rp.450.548 Rp.360.330 Rp.90.218 Rp.8.477.347
160 Rp.450.548 Rp.364.008 Rp.86.540 Rp.8.113.339
161 Rp.450.548 Rp.367.724 Rp.82.824 Rp.7.745.615
162 Rp.450.548 Rp.371.478 Rp.79.070 Rp.7.374.137
163 Rp.450.548 Rp.375.270 Rp.75.278 Rp.6.998.867
164 Rp.450.548 Rp.379.101 Rp.71.447 Rp.6.619.766
165 Rp.450.548 Rp.382.971 Rp.67.577 Rp.6.236.795
166 Rp.450.548 Rp.386.881 Rp.63.667 Rp.5.849.914
167 Rp.450.548 Rp.390.830 Rp.59.718 Rp.5.459.084
168 Rp.450.548 Rp.394.820 Rp.55.728 Rp.5.064.264
169 Rp.450.548 Rp.398.850 Rp.51.698 Rp.4.665.414
170 Rp.450.548 Rp.402.922 Rp.47.626 Rp.4.262.492
171 Rp.450.548 Rp.407.035 Rp.43.513 Rp.3.855.457
172 Rp.450.548 Rp.411.190 Rp.39.358 Rp.3.444.267
173 Rp.450.548 Rp.415.388 Rp.35.160 Rp.3.028.879
174 Rp.450.548 Rp.419.628 Rp.30.920 Rp.2.609.251
175 Rp.450.548 Rp.423.912 Rp.26.636 Rp.2.185.339
176 Rp.450.548 Rp.428.239 Rp.22.309 Rp.1.757.100
177 Rp.450.548 Rp.432.611 Rp.17.937 Rp.1.324.489
178 Rp.450.548 Rp.437.027 Rp.13.521 Rp.887.462
179 Rp.450.548 Rp.441.488 Rp.9.060 Rp.445.974
180 Rp.450.548 Rp.445.974 Rp.4.553 Rp.0
Ubah Perhitungan KPR
Rp.
Rp.
%
thn
%
%
thn
Rekomendasi Kami
  • APARTEMEN Disewa
    di Jakarta Selatan
    Rp18jt/bln
    APARTEMEN Disewa
    di Jakarta Selatan
    Rp18jt/bln
    • 2
    • 2
    • 89
    Lihat Rincian
    Rp18jt/bln
  • RUKO Dijual
    di Jakarta Selatan
    Rp32,5mily
    RUKO Dijual
    di Jakarta Selatan
    Rp32,5mily
    • 450
    • 750
    Lihat Rincian
    Rp32,5mily
  • RUMAH Dijual
    di Jakarta Selatan
    Rp15mily
    RUMAH Dijual
    di Jakarta Selatan
    Rp15mily
    • 4
    • 4
    • 350
    • 400
    Lihat Rincian
    Rp15mily
  • RUMAH Dijual
    di Jakarta Selatan
    Rp1,3mily
    RUMAH Dijual
    di Jakarta Selatan
    Rp1,3mily
    • 3
    • 3
    • 74
    • 133
    Lihat Rincian
    Rp1,3mily
  • RUMAH Dijual
    di Jakarta Selatan
    Rp11mily
    RUMAH Dijual
    di Jakarta Selatan
    Rp11mily
    • 3
    • 3
    • 200
    • 193
    Lihat Rincian
    Rp11mily
  • RUMAH Dijual
    di Jakarta Selatan
    Rp4,5mily
    RUMAH Dijual
    di Jakarta Selatan
    Rp4,5mily
    • 3
    • 2
    • 252
    • 150
    Lihat Rincian
    Rp4,5mily
  • APARTEMEN Disewa
    di Jakarta Selatan
    Rp7,5jt/bln
    APARTEMEN Disewa
    di Jakarta Selatan
    Rp7,5jt/bln
    • 2
    • 1
    • 40
    Lihat Rincian
    Rp7,5jt/bln
  • APARTEMEN Dijual
    di Jakarta Selatan
    Rp2,5mily
    APARTEMEN Dijual
    di Jakarta Selatan
    Rp2,5mily
    • 2
    • 3
    • 82
    Lihat Rincian
    Rp2,5mily

Bantuan

AstRi

Layanan Asisten Pribadi siap membantu Anda menemukan properti impian.

Daftar Sekarang

Komunitas

Dapatkan tips terbaru tentang kpr, investasi dan masih banyak lagi

Gabung Sekarang