Perumahan Lippo Karawaci

Dijual Rumah Full Furnis di Lippo Karawaci, Cluster Taman Hijau, Tangerang

Lippo Karawaci Taman Hijau 263 Jl. Taman Hijau Karawaci Tangerang Banten

Rp650jt
Bisa Nego
KPR: 5,42jt/bln

Asumsi yang digunakan dalam Simulasi KPR
  • Bunga: 9.5% fixed (3 tahun)
  • Jangka Waktu: 15 tahun
  • DP: 20%
  • Biaya Admin: 1%
Setiap bank/pemberi pinjaman mungkin mempunyai perhitungan KPR yang berbeda.
Pinjaman
Harga Properti Rp.650.000.000 Dana Tunai yang Harus Disiapkan Rp.195.000.000 DP 20% + pajak + asuransi + admin provisi + dll Pokok Pinjaman Rp.520.000.000 Harga Properti - Uang Muka (DP)
Angsuran Per Bulan (36 bulan pertama)
Rp.5.429.968 Bunga fixed 9.5%
Angsuran Per Bulan (Setelah 36 bulan)
Rp.6.185.188 Asumsi bunga floating 12.25%
Total Bunga (15 tahun)
Rp.566.145.955
Total Pembayaran
Rp.1.286.345.955 Uang Muka (DP) + Pokok Pinjaman + Biaya Provisi + Total Bunga

Pengajuan KPR

Detail Angsuran Per Bulan
Bulan Ke Angsuran Porsi Pokok Porsi Bunga Sisa Pinjaman
0 Rp.520.000.000
1 Rp.5.429.968 Rp.1.313.301 Rp.4.116.667 Rp.518.686.699
2 Rp.5.429.968 Rp.1.323.698 Rp.4.106.270 Rp.517.363.001
3 Rp.5.429.968 Rp.1.334.178 Rp.4.095.790 Rp.516.028.823
4 Rp.5.429.968 Rp.1.344.740 Rp.4.085.228 Rp.514.684.083
5 Rp.5.429.968 Rp.1.355.386 Rp.4.074.582 Rp.513.328.697
6 Rp.5.429.968 Rp.1.366.116 Rp.4.063.852 Rp.511.962.581
7 Rp.5.429.968 Rp.1.376.931 Rp.4.053.037 Rp.510.585.650
8 Rp.5.429.968 Rp.1.387.832 Rp.4.042.136 Rp.509.197.818
9 Rp.5.429.968 Rp.1.398.819 Rp.4.031.149 Rp.507.798.999
10 Rp.5.429.968 Rp.1.409.893 Rp.4.020.075 Rp.506.389.106
11 Rp.5.429.968 Rp.1.421.054 Rp.4.008.914 Rp.504.968.052
12 Rp.5.429.968 Rp.1.432.304 Rp.3.997.664 Rp.503.535.748
13 Rp.5.429.968 Rp.1.443.643 Rp.3.986.325 Rp.502.092.105
14 Rp.5.429.968 Rp.1.455.072 Rp.3.974.896 Rp.500.637.033
15 Rp.5.429.968 Rp.1.466.591 Rp.3.963.377 Rp.499.170.442
16 Rp.5.429.968 Rp.1.478.202 Rp.3.951.766 Rp.497.692.240
17 Rp.5.429.968 Rp.1.489.904 Rp.3.940.064 Rp.496.202.336
18 Rp.5.429.968 Rp.1.501.700 Rp.3.928.268 Rp.494.700.636
19 Rp.5.429.968 Rp.1.513.588 Rp.3.916.380 Rp.493.187.048
20 Rp.5.429.968 Rp.1.525.571 Rp.3.904.397 Rp.491.661.477
21 Rp.5.429.968 Rp.1.537.648 Rp.3.892.320 Rp.490.123.829
22 Rp.5.429.968 Rp.1.549.821 Rp.3.880.147 Rp.488.574.008
23 Rp.5.429.968 Rp.1.562.090 Rp.3.867.878 Rp.487.011.918
24 Rp.5.429.968 Rp.1.574.457 Rp.3.855.511 Rp.485.437.461
25 Rp.5.429.968 Rp.1.586.921 Rp.3.843.047 Rp.483.850.540
26 Rp.5.429.968 Rp.1.599.485 Rp.3.830.483 Rp.482.251.055
27 Rp.5.429.968 Rp.1.612.147 Rp.3.817.821 Rp.480.638.908
28 Rp.5.429.968 Rp.1.624.910 Rp.3.805.058 Rp.479.013.998
29 Rp.5.429.968 Rp.1.637.774 Rp.3.792.194 Rp.477.376.224
30 Rp.5.429.968 Rp.1.650.740 Rp.3.779.228 Rp.475.725.484
31 Rp.5.429.968 Rp.1.663.808 Rp.3.766.160 Rp.474.061.676
32 Rp.5.429.968 Rp.1.676.980 Rp.3.752.988 Rp.472.384.696
33 Rp.5.429.968 Rp.1.690.256 Rp.3.739.712 Rp.470.694.440
34 Rp.5.429.968 Rp.1.703.637 Rp.3.726.331 Rp.468.990.803
35 Rp.5.429.968 Rp.1.717.124 Rp.3.712.844 Rp.467.273.679
36 Rp.5.429.968 Rp.1.730.718 Rp.3.699.250 Rp.465.542.961
37 Rp.6.185.188 Rp.1.432.770 Rp.4.752.418 Rp.464.110.191
38 Rp.6.185.188 Rp.1.447.396 Rp.4.737.792 Rp.462.662.795
39 Rp.6.185.188 Rp.1.462.172 Rp.4.723.016 Rp.461.200.623
40 Rp.6.185.188 Rp.1.477.098 Rp.4.708.090 Rp.459.723.525
41 Rp.6.185.188 Rp.1.492.177 Rp.4.693.011 Rp.458.231.348
42 Rp.6.185.188 Rp.1.507.410 Rp.4.677.778 Rp.456.723.938
43 Rp.6.185.188 Rp.1.522.798 Rp.4.662.390 Rp.455.201.140
44 Rp.6.185.188 Rp.1.538.343 Rp.4.646.845 Rp.453.662.797
45 Rp.6.185.188 Rp.1.554.047 Rp.4.631.141 Rp.452.108.750
46 Rp.6.185.188 Rp.1.569.911 Rp.4.615.277 Rp.450.538.839
47 Rp.6.185.188 Rp.1.585.937 Rp.4.599.251 Rp.448.952.902
48 Rp.6.185.188 Rp.1.602.127 Rp.4.583.061 Rp.447.350.775
49 Rp.6.185.188 Rp.1.618.482 Rp.4.566.706 Rp.445.732.293
50 Rp.6.185.188 Rp.1.635.004 Rp.4.550.184 Rp.444.097.289
51 Rp.6.185.188 Rp.1.651.695 Rp.4.533.493 Rp.442.445.594
52 Rp.6.185.188 Rp.1.668.556 Rp.4.516.632 Rp.440.777.038
53 Rp.6.185.188 Rp.1.685.589 Rp.4.499.599 Rp.439.091.449
54 Rp.6.185.188 Rp.1.702.796 Rp.4.482.392 Rp.437.388.653
55 Rp.6.185.188 Rp.1.720.179 Rp.4.465.009 Rp.435.668.474
56 Rp.6.185.188 Rp.1.737.739 Rp.4.447.449 Rp.433.930.735
57 Rp.6.185.188 Rp.1.755.478 Rp.4.429.710 Rp.432.175.257
58 Rp.6.185.188 Rp.1.773.399 Rp.4.411.789 Rp.430.401.858
59 Rp.6.185.188 Rp.1.791.502 Rp.4.393.686 Rp.428.610.356
60 Rp.6.185.188 Rp.1.809.791 Rp.4.375.397 Rp.426.800.565
61 Rp.6.185.188 Rp.1.828.266 Rp.4.356.922 Rp.424.972.299
62 Rp.6.185.188 Rp.1.846.929 Rp.4.338.259 Rp.423.125.370
63 Rp.6.185.188 Rp.1.865.783 Rp.4.319.405 Rp.421.259.587
64 Rp.6.185.188 Rp.1.884.830 Rp.4.300.358 Rp.419.374.757
65 Rp.6.185.188 Rp.1.904.071 Rp.4.281.117 Rp.417.470.686
66 Rp.6.185.188 Rp.1.923.508 Rp.4.261.680 Rp.415.547.178
67 Rp.6.185.188 Rp.1.943.144 Rp.4.242.044 Rp.413.604.034
68 Rp.6.185.188 Rp.1.962.980 Rp.4.222.208 Rp.411.641.054
69 Rp.6.185.188 Rp.1.983.019 Rp.4.202.169 Rp.409.658.035
70 Rp.6.185.188 Rp.2.003.262 Rp.4.181.926 Rp.407.654.773
71 Rp.6.185.188 Rp.2.023.712 Rp.4.161.476 Rp.405.631.061
72 Rp.6.185.188 Rp.2.044.371 Rp.4.140.817 Rp.403.586.690
73 Rp.6.185.188 Rp.2.065.241 Rp.4.119.947 Rp.401.521.449
74 Rp.6.185.188 Rp.2.086.323 Rp.4.098.865 Rp.399.435.126
75 Rp.6.185.188 Rp.2.107.621 Rp.4.077.567 Rp.397.327.505
76 Rp.6.185.188 Rp.2.129.136 Rp.4.056.052 Rp.395.198.369
77 Rp.6.185.188 Rp.2.150.871 Rp.4.034.317 Rp.393.047.498
78 Rp.6.185.188 Rp.2.172.828 Rp.4.012.360 Rp.390.874.670
79 Rp.6.185.188 Rp.2.195.009 Rp.3.990.179 Rp.388.679.661
80 Rp.6.185.188 Rp.2.217.416 Rp.3.967.772 Rp.386.462.245
81 Rp.6.185.188 Rp.2.240.053 Rp.3.945.135 Rp.384.222.192
82 Rp.6.185.188 Rp.2.262.920 Rp.3.922.268 Rp.381.959.272
83 Rp.6.185.188 Rp.2.286.020 Rp.3.899.168 Rp.379.673.252
84 Rp.6.185.188 Rp.2.309.357 Rp.3.875.831 Rp.377.363.895
85 Rp.6.185.188 Rp.2.332.932 Rp.3.852.256 Rp.375.030.963
86 Rp.6.185.188 Rp.2.356.747 Rp.3.828.441 Rp.372.674.216
87 Rp.6.185.188 Rp.2.380.805 Rp.3.804.383 Rp.370.293.411
88 Rp.6.185.188 Rp.2.405.109 Rp.3.780.079 Rp.367.888.302
89 Rp.6.185.188 Rp.2.429.662 Rp.3.755.526 Rp.365.458.640
90 Rp.6.185.188 Rp.2.454.464 Rp.3.730.724 Rp.363.004.176
91 Rp.6.185.188 Rp.2.479.520 Rp.3.705.668 Rp.360.524.656
92 Rp.6.185.188 Rp.2.504.832 Rp.3.680.356 Rp.358.019.824
93 Rp.6.185.188 Rp.2.530.402 Rp.3.654.786 Rp.355.489.422
94 Rp.6.185.188 Rp.2.556.233 Rp.3.628.955 Rp.352.933.189
95 Rp.6.185.188 Rp.2.582.328 Rp.3.602.860 Rp.350.350.861
96 Rp.6.185.188 Rp.2.608.690 Rp.3.576.498 Rp.347.742.171
97 Rp.6.185.188 Rp.2.635.320 Rp.3.549.868 Rp.345.106.851
98 Rp.6.185.188 Rp.2.662.222 Rp.3.522.966 Rp.342.444.629
99 Rp.6.185.188 Rp.2.689.399 Rp.3.495.789 Rp.339.755.230
100 Rp.6.185.188 Rp.2.716.853 Rp.3.468.335 Rp.337.038.377
101 Rp.6.185.188 Rp.2.744.588 Rp.3.440.600 Rp.334.293.789
102 Rp.6.185.188 Rp.2.772.606 Rp.3.412.582 Rp.331.521.183
103 Rp.6.185.188 Rp.2.800.909 Rp.3.384.279 Rp.328.720.274
104 Rp.6.185.188 Rp.2.829.502 Rp.3.355.686 Rp.325.890.772
105 Rp.6.185.188 Rp.2.858.386 Rp.3.326.802 Rp.323.032.386
106 Rp.6.185.188 Rp.2.887.566 Rp.3.297.622 Rp.320.144.820
107 Rp.6.185.188 Rp.2.917.043 Rp.3.268.145 Rp.317.227.777
108 Rp.6.185.188 Rp.2.946.821 Rp.3.238.367 Rp.314.280.956
109 Rp.6.185.188 Rp.2.976.903 Rp.3.208.285 Rp.311.304.053
110 Rp.6.185.188 Rp.3.007.292 Rp.3.177.896 Rp.308.296.761
111 Rp.6.185.188 Rp.3.037.992 Rp.3.147.196 Rp.305.258.769
112 Rp.6.185.188 Rp.3.069.005 Rp.3.116.183 Rp.302.189.764
113 Rp.6.185.188 Rp.3.100.334 Rp.3.084.854 Rp.299.089.430
114 Rp.6.185.188 Rp.3.131.983 Rp.3.053.205 Rp.295.957.447
115 Rp.6.185.188 Rp.3.163.956 Rp.3.021.232 Rp.292.793.491
116 Rp.6.185.188 Rp.3.196.254 Rp.2.988.934 Rp.289.597.237
117 Rp.6.185.188 Rp.3.228.883 Rp.2.956.305 Rp.286.368.354
118 Rp.6.185.188 Rp.3.261.844 Rp.2.923.344 Rp.283.106.510
119 Rp.6.185.188 Rp.3.295.142 Rp.2.890.046 Rp.279.811.368
120 Rp.6.185.188 Rp.3.328.780 Rp.2.856.408 Rp.276.482.588
121 Rp.6.185.188 Rp.3.362.762 Rp.2.822.426 Rp.273.119.826
122 Rp.6.185.188 Rp.3.397.090 Rp.2.788.098 Rp.269.722.736
123 Rp.6.185.188 Rp.3.431.768 Rp.2.753.420 Rp.266.290.968
124 Rp.6.185.188 Rp.3.466.801 Rp.2.718.387 Rp.262.824.167
125 Rp.6.185.188 Rp.3.502.191 Rp.2.682.997 Rp.259.321.976
126 Rp.6.185.188 Rp.3.537.943 Rp.2.647.245 Rp.255.784.033
127 Rp.6.185.188 Rp.3.574.059 Rp.2.611.129 Rp.252.209.974
128 Rp.6.185.188 Rp.3.610.545 Rp.2.574.643 Rp.248.599.429
129 Rp.6.185.188 Rp.3.647.402 Rp.2.537.786 Rp.244.952.027
130 Rp.6.185.188 Rp.3.684.636 Rp.2.500.552 Rp.241.267.391
131 Rp.6.185.188 Rp.3.722.250 Rp.2.462.938 Rp.237.545.141
132 Rp.6.185.188 Rp.3.760.248 Rp.2.424.940 Rp.233.784.893
133 Rp.6.185.188 Rp.3.798.634 Rp.2.386.554 Rp.229.986.259
134 Rp.6.185.188 Rp.3.837.412 Rp.2.347.776 Rp.226.148.847
135 Rp.6.185.188 Rp.3.876.585 Rp.2.308.603 Rp.222.272.262
136 Rp.6.185.188 Rp.3.916.159 Rp.2.269.029 Rp.218.356.103
137 Rp.6.185.188 Rp.3.956.136 Rp.2.229.052 Rp.214.399.967
138 Rp.6.185.188 Rp.3.996.522 Rp.2.188.666 Rp.210.403.445
139 Rp.6.185.188 Rp.4.037.319 Rp.2.147.869 Rp.206.366.126
140 Rp.6.185.188 Rp.4.078.534 Rp.2.106.654 Rp.202.287.592
141 Rp.6.185.188 Rp.4.120.169 Rp.2.065.019 Rp.198.167.423
142 Rp.6.185.188 Rp.4.162.229 Rp.2.022.959 Rp.194.005.194
143 Rp.6.185.188 Rp.4.204.718 Rp.1.980.470 Rp.189.800.476
144 Rp.6.185.188 Rp.4.247.641 Rp.1.937.547 Rp.185.552.835
145 Rp.6.185.188 Rp.4.291.003 Rp.1.894.185 Rp.181.261.832
146 Rp.6.185.188 Rp.4.334.807 Rp.1.850.381 Rp.176.927.025
147 Rp.6.185.188 Rp.4.379.058 Rp.1.806.130 Rp.172.547.967
148 Rp.6.185.188 Rp.4.423.761 Rp.1.761.427 Rp.168.124.206
149 Rp.6.185.188 Rp.4.468.920 Rp.1.716.268 Rp.163.655.286
150 Rp.6.185.188 Rp.4.514.540 Rp.1.670.648 Rp.159.140.746
151 Rp.6.185.188 Rp.4.560.626 Rp.1.624.562 Rp.154.580.120
152 Rp.6.185.188 Rp.4.607.183 Rp.1.578.005 Rp.149.972.937
153 Rp.6.185.188 Rp.4.654.214 Rp.1.530.974 Rp.145.318.723
154 Rp.6.185.188 Rp.4.701.726 Rp.1.483.462 Rp.140.616.997
155 Rp.6.185.188 Rp.4.749.723 Rp.1.435.465 Rp.135.867.274
156 Rp.6.185.188 Rp.4.798.210 Rp.1.386.978 Rp.131.069.064
157 Rp.6.185.188 Rp.4.847.191 Rp.1.337.997 Rp.126.221.873
158 Rp.6.185.188 Rp.4.896.673 Rp.1.288.515 Rp.121.325.200
159 Rp.6.185.188 Rp.4.946.660 Rp.1.238.528 Rp.116.378.540
160 Rp.6.185.188 Rp.4.997.157 Rp.1.188.031 Rp.111.381.383
161 Rp.6.185.188 Rp.5.048.170 Rp.1.137.018 Rp.106.333.213
162 Rp.6.185.188 Rp.5.099.703 Rp.1.085.485 Rp.101.233.510
163 Rp.6.185.188 Rp.5.151.763 Rp.1.033.425 Rp.96.081.747
164 Rp.6.185.188 Rp.5.204.353 Rp.980.835 Rp.90.877.394
165 Rp.6.185.188 Rp.5.257.481 Rp.927.707 Rp.85.619.913
166 Rp.6.185.188 Rp.5.311.151 Rp.874.037 Rp.80.308.762
167 Rp.6.185.188 Rp.5.365.369 Rp.819.819 Rp.74.943.393
168 Rp.6.185.188 Rp.5.420.141 Rp.765.047 Rp.69.523.252
169 Rp.6.185.188 Rp.5.475.471 Rp.709.717 Rp.64.047.781
170 Rp.6.185.188 Rp.5.531.367 Rp.653.821 Rp.58.516.414
171 Rp.6.185.188 Rp.5.587.833 Rp.597.355 Rp.52.928.581
172 Rp.6.185.188 Rp.5.644.875 Rp.540.313 Rp.47.283.706
173 Rp.6.185.188 Rp.5.702.500 Rp.482.688 Rp.41.581.206
174 Rp.6.185.188 Rp.5.760.713 Rp.424.475 Rp.35.820.493
175 Rp.6.185.188 Rp.5.819.520 Rp.365.668 Rp.30.000.973
176 Rp.6.185.188 Rp.5.878.928 Rp.306.260 Rp.24.122.045
177 Rp.6.185.188 Rp.5.938.942 Rp.246.246 Rp.18.183.103
178 Rp.6.185.188 Rp.5.999.569 Rp.185.619 Rp.12.183.534
179 Rp.6.185.188 Rp.6.060.814 Rp.124.374 Rp.6.122.720
180 Rp.6.185.188 Rp.6.122.720 Rp.62.503 Rp.0
Ubah Perhitungan KPR
Rp.
Rp.
%
thn
%
%
thn
Rekomendasi Kami
  • RUMAH Dijual
    di Tangerang
    Rp8mily
    RUMAH Dijual
    di Tangerang
    Rp8mily
    • 5
    • 4
    • 387
    • 542
    Lihat Rincian
    Rp8mily
  • RUMAH Dijual
    di Tangerang Selatan
    Rp790jt
    RUMAH Dijual
    di Tangerang Selatan
    Rp790jt
    • 2
    • 2
    • 88
    • 66
    Lihat Rincian
    Rp790jt
  • RUKO Dijual
    di Tangerang Selatan
    Rp700jt
    RUKO Dijual
    di Tangerang Selatan
    Rp700jt
    • 1
    • 45
    • 90
    Lihat Rincian
    Rp700jt
  • RUMAH Dijual
    di Tangerang Selatan
    Rp790jt
    RUMAH Dijual
    di Tangerang Selatan
    Rp790jt
    • 2
    • 2
    • 88
    • 66
    Lihat Rincian
    Rp790jt
  • RUKO Dijual
    di Tangerang Selatan
    Rp700jt
    RUKO Dijual
    di Tangerang Selatan
    Rp700jt
    • 1
    • 45
    • 90
    Lihat Rincian
    Rp700jt
  • RUMAH Dijual
    di Tangerang Selatan
    Rp1,85mily
    RUMAH Dijual
    di Tangerang Selatan
    Rp1,85mily
    • 3
    • 2
    • 148
    • 75
    Lihat Rincian
    Rp1,85mily
  • KOMERSIAL Dijual
    di Tangerang
    Rp5,02mily
    KOMERSIAL Dijual
    di Tangerang
    Rp5,02mily
    • 444
    • 252
    Lihat Rincian
    Rp5,02mily
  • RUMAH Dijual
    di Tangerang
    Rp1,1mily
    RUMAH Dijual
    di Tangerang
    Rp1,1mily
    • 5
    • 3
    • 173
    • 140
    Lihat Rincian
    Rp1,1mily

Bantuan

AstRi

Layanan Asisten Pribadi siap membantu Anda menemukan properti impian.

Daftar Sekarang

Komunitas

Dapatkan tips terbaru tentang kpr, investasi dan masih banyak lagi

Gabung Sekarang

Best Offer