rumah murah di jagakarsa jakarta selatan (Langsung Owner)

Kencana Development kencana development jl hj montong jl hj montong jagakarsa lenteng agung kebagusan Jakarta Selatan Jakarta

Rp735jt
Bisa Nego
KPR: 6,14jt/bln

Asumsi yang digunakan dalam Simulasi KPR
  • Bunga: 9.5% fixed (3 tahun)
  • Jangka Waktu: 15 tahun
  • DP: 20%
  • Biaya Admin: 1%
Setiap bank/pemberi pinjaman mungkin mempunyai perhitungan KPR yang berbeda.
Pinjaman
Harga Properti Rp.735.000.000 Dana Tunai yang Harus Disiapkan Rp.220.500.000 DP 20% + pajak + asuransi + admin provisi + dll Pokok Pinjaman Rp.588.000.000 Harga Properti - Uang Muka (DP)
Angsuran Per Bulan (36 bulan pertama)
Rp.6.140.041 Bunga fixed 9.5%
Angsuran Per Bulan (Setelah 36 bulan)
Rp.6.994.020 Asumsi bunga floating 12.25%
Total Bunga (15 tahun)
Rp.640.180.423
Total Pembayaran
Rp.1.454.560.423 Uang Muka (DP) + Pokok Pinjaman + Biaya Provisi + Total Bunga

Pengajuan KPR

Detail Angsuran Per Bulan
Bulan Ke Angsuran Porsi Pokok Porsi Bunga Sisa Pinjaman
0 Rp.588.000.000
1 Rp.6.140.041 Rp.1.485.041 Rp.4.655.000 Rp.586.514.959
2 Rp.6.140.041 Rp.1.496.798 Rp.4.643.243 Rp.585.018.161
3 Rp.6.140.041 Rp.1.508.647 Rp.4.631.394 Rp.583.509.514
4 Rp.6.140.041 Rp.1.520.591 Rp.4.619.450 Rp.581.988.923
5 Rp.6.140.041 Rp.1.532.629 Rp.4.607.412 Rp.580.456.294
6 Rp.6.140.041 Rp.1.544.762 Rp.4.595.279 Rp.578.911.532
7 Rp.6.140.041 Rp.1.556.991 Rp.4.583.050 Rp.577.354.541
8 Rp.6.140.041 Rp.1.569.318 Rp.4.570.723 Rp.575.785.223
9 Rp.6.140.041 Rp.1.581.741 Rp.4.558.300 Rp.574.203.482
10 Rp.6.140.041 Rp.1.594.263 Rp.4.545.778 Rp.572.609.219
11 Rp.6.140.041 Rp.1.606.885 Rp.4.533.156 Rp.571.002.334
12 Rp.6.140.041 Rp.1.619.606 Rp.4.520.435 Rp.569.382.728
13 Rp.6.140.041 Rp.1.632.428 Rp.4.507.613 Rp.567.750.300
14 Rp.6.140.041 Rp.1.645.351 Rp.4.494.690 Rp.566.104.949
15 Rp.6.140.041 Rp.1.658.377 Rp.4.481.664 Rp.564.446.572
16 Rp.6.140.041 Rp.1.671.506 Rp.4.468.535 Rp.562.775.066
17 Rp.6.140.041 Rp.1.684.738 Rp.4.455.303 Rp.561.090.328
18 Rp.6.140.041 Rp.1.698.076 Rp.4.441.965 Rp.559.392.252
19 Rp.6.140.041 Rp.1.711.519 Rp.4.428.522 Rp.557.680.733
20 Rp.6.140.041 Rp.1.725.069 Rp.4.414.972 Rp.555.955.664
21 Rp.6.140.041 Rp.1.738.725 Rp.4.401.316 Rp.554.216.939
22 Rp.6.140.041 Rp.1.752.490 Rp.4.387.551 Rp.552.464.449
23 Rp.6.140.041 Rp.1.766.364 Rp.4.373.677 Rp.550.698.085
24 Rp.6.140.041 Rp.1.780.348 Rp.4.359.693 Rp.548.917.737
25 Rp.6.140.041 Rp.1.794.442 Rp.4.345.599 Rp.547.123.295
26 Rp.6.140.041 Rp.1.808.648 Rp.4.331.393 Rp.545.314.647
27 Rp.6.140.041 Rp.1.822.967 Rp.4.317.074 Rp.543.491.680
28 Rp.6.140.041 Rp.1.837.399 Rp.4.302.642 Rp.541.654.281
29 Rp.6.140.041 Rp.1.851.945 Rp.4.288.096 Rp.539.802.336
30 Rp.6.140.041 Rp.1.866.606 Rp.4.273.435 Rp.537.935.730
31 Rp.6.140.041 Rp.1.881.383 Rp.4.258.658 Rp.536.054.347
32 Rp.6.140.041 Rp.1.896.277 Rp.4.243.764 Rp.534.158.070
33 Rp.6.140.041 Rp.1.911.290 Rp.4.228.751 Rp.532.246.780
34 Rp.6.140.041 Rp.1.926.421 Rp.4.213.620 Rp.530.320.359
35 Rp.6.140.041 Rp.1.941.671 Rp.4.198.370 Rp.528.378.688
36 Rp.6.140.041 Rp.1.957.043 Rp.4.182.998 Rp.526.421.645
37 Rp.6.994.020 Rp.1.620.132 Rp.5.373.888 Rp.524.801.513
38 Rp.6.994.020 Rp.1.636.671 Rp.5.357.349 Rp.523.164.842
39 Rp.6.994.020 Rp.1.653.379 Rp.5.340.641 Rp.521.511.463
40 Rp.6.994.020 Rp.1.670.257 Rp.5.323.763 Rp.519.841.206
41 Rp.6.994.020 Rp.1.687.308 Rp.5.306.712 Rp.518.153.898
42 Rp.6.994.020 Rp.1.704.532 Rp.5.289.488 Rp.516.449.366
43 Rp.6.994.020 Rp.1.721.933 Rp.5.272.087 Rp.514.727.433
44 Rp.6.994.020 Rp.1.739.511 Rp.5.254.509 Rp.512.987.922
45 Rp.6.994.020 Rp.1.757.268 Rp.5.236.752 Rp.511.230.654
46 Rp.6.994.020 Rp.1.775.207 Rp.5.218.813 Rp.509.455.447
47 Rp.6.994.020 Rp.1.793.329 Rp.5.200.691 Rp.507.662.118
48 Rp.6.994.020 Rp.1.811.636 Rp.5.182.384 Rp.505.850.482
49 Rp.6.994.020 Rp.1.830.130 Rp.5.163.890 Rp.504.020.352
50 Rp.6.994.020 Rp.1.848.812 Rp.5.145.208 Rp.502.171.540
51 Rp.6.994.020 Rp.1.867.686 Rp.5.126.334 Rp.500.303.854
52 Rp.6.994.020 Rp.1.886.751 Rp.5.107.269 Rp.498.417.103
53 Rp.6.994.020 Rp.1.906.012 Rp.5.088.008 Rp.496.511.091
54 Rp.6.994.020 Rp.1.925.469 Rp.5.068.551 Rp.494.585.622
55 Rp.6.994.020 Rp.1.945.125 Rp.5.048.895 Rp.492.640.497
56 Rp.6.994.020 Rp.1.964.982 Rp.5.029.038 Rp.490.675.515
57 Rp.6.994.020 Rp.1.985.041 Rp.5.008.979 Rp.488.690.474
58 Rp.6.994.020 Rp.2.005.305 Rp.4.988.715 Rp.486.685.169
59 Rp.6.994.020 Rp.2.025.776 Rp.4.968.244 Rp.484.659.393
60 Rp.6.994.020 Rp.2.046.455 Rp.4.947.565 Rp.482.612.938
61 Rp.6.994.020 Rp.2.067.346 Rp.4.926.674 Rp.480.545.592
62 Rp.6.994.020 Rp.2.088.450 Rp.4.905.570 Rp.478.457.142
63 Rp.6.994.020 Rp.2.109.770 Rp.4.884.250 Rp.476.347.372
64 Rp.6.994.020 Rp.2.131.307 Rp.4.862.713 Rp.474.216.065
65 Rp.6.994.020 Rp.2.153.064 Rp.4.840.956 Rp.472.063.001
66 Rp.6.994.020 Rp.2.175.044 Rp.4.818.976 Rp.469.887.957
67 Rp.6.994.020 Rp.2.197.247 Rp.4.796.773 Rp.467.690.710
68 Rp.6.994.020 Rp.2.219.677 Rp.4.774.343 Rp.465.471.033
69 Rp.6.994.020 Rp.2.242.337 Rp.4.751.683 Rp.463.228.696
70 Rp.6.994.020 Rp.2.265.227 Rp.4.728.793 Rp.460.963.469
71 Rp.6.994.020 Rp.2.288.351 Rp.4.705.669 Rp.458.675.118
72 Rp.6.994.020 Rp.2.311.712 Rp.4.682.308 Rp.456.363.406
73 Rp.6.994.020 Rp.2.335.310 Rp.4.658.710 Rp.454.028.096
74 Rp.6.994.020 Rp.2.359.150 Rp.4.634.870 Rp.451.668.946
75 Rp.6.994.020 Rp.2.383.233 Rp.4.610.787 Rp.449.285.713
76 Rp.6.994.020 Rp.2.407.562 Rp.4.586.458 Rp.446.878.151
77 Rp.6.994.020 Rp.2.432.139 Rp.4.561.881 Rp.444.446.012
78 Rp.6.994.020 Rp.2.456.967 Rp.4.537.053 Rp.441.989.045
79 Rp.6.994.020 Rp.2.482.048 Rp.4.511.972 Rp.439.506.997
80 Rp.6.994.020 Rp.2.507.386 Rp.4.486.634 Rp.436.999.611
81 Rp.6.994.020 Rp.2.532.982 Rp.4.461.038 Rp.434.466.629
82 Rp.6.994.020 Rp.2.558.840 Rp.4.435.180 Rp.431.907.789
83 Rp.6.994.020 Rp.2.584.961 Rp.4.409.059 Rp.429.322.828
84 Rp.6.994.020 Rp.2.611.349 Rp.4.382.671 Rp.426.711.479
85 Rp.6.994.020 Rp.2.638.007 Rp.4.356.013 Rp.424.073.472
86 Rp.6.994.020 Rp.2.664.937 Rp.4.329.083 Rp.421.408.535
87 Rp.6.994.020 Rp.2.692.141 Rp.4.301.879 Rp.418.716.394
88 Rp.6.994.020 Rp.2.719.623 Rp.4.274.397 Rp.415.996.771
89 Rp.6.994.020 Rp.2.747.386 Rp.4.246.634 Rp.413.249.385
90 Rp.6.994.020 Rp.2.775.433 Rp.4.218.587 Rp.410.473.952
91 Rp.6.994.020 Rp.2.803.765 Rp.4.190.255 Rp.407.670.187
92 Rp.6.994.020 Rp.2.832.387 Rp.4.161.633 Rp.404.837.800
93 Rp.6.994.020 Rp.2.861.301 Rp.4.132.719 Rp.401.976.499
94 Rp.6.994.020 Rp.2.890.510 Rp.4.103.510 Rp.399.085.989
95 Rp.6.994.020 Rp.2.920.017 Rp.4.074.003 Rp.396.165.972
96 Rp.6.994.020 Rp.2.949.826 Rp.4.044.194 Rp.393.216.146
97 Rp.6.994.020 Rp.2.979.939 Rp.4.014.081 Rp.390.236.207
98 Rp.6.994.020 Rp.3.010.359 Rp.3.983.661 Rp.387.225.848
99 Rp.6.994.020 Rp.3.041.089 Rp.3.952.931 Rp.384.184.759
100 Rp.6.994.020 Rp.3.072.134 Rp.3.921.886 Rp.381.112.625
101 Rp.6.994.020 Rp.3.103.495 Rp.3.890.525 Rp.378.009.130
102 Rp.6.994.020 Rp.3.135.177 Rp.3.858.843 Rp.374.873.953
103 Rp.6.994.020 Rp.3.167.182 Rp.3.826.838 Rp.371.706.771
104 Rp.6.994.020 Rp.3.199.513 Rp.3.794.507 Rp.368.507.258
105 Rp.6.994.020 Rp.3.232.175 Rp.3.761.845 Rp.365.275.083
106 Rp.6.994.020 Rp.3.265.170 Rp.3.728.850 Rp.362.009.913
107 Rp.6.994.020 Rp.3.298.502 Rp.3.695.518 Rp.358.711.411
108 Rp.6.994.020 Rp.3.332.174 Rp.3.661.846 Rp.355.379.237
109 Rp.6.994.020 Rp.3.366.190 Rp.3.627.830 Rp.352.013.047
110 Rp.6.994.020 Rp.3.400.553 Rp.3.593.467 Rp.348.612.494
111 Rp.6.994.020 Rp.3.435.267 Rp.3.558.753 Rp.345.177.227
112 Rp.6.994.020 Rp.3.470.336 Rp.3.523.684 Rp.341.706.891
113 Rp.6.994.020 Rp.3.505.762 Rp.3.488.258 Rp.338.201.129
114 Rp.6.994.020 Rp.3.541.550 Rp.3.452.470 Rp.334.659.579
115 Rp.6.994.020 Rp.3.577.703 Rp.3.416.317 Rp.331.081.876
116 Rp.6.994.020 Rp.3.614.226 Rp.3.379.794 Rp.327.467.650
117 Rp.6.994.020 Rp.3.651.121 Rp.3.342.899 Rp.323.816.529
118 Rp.6.994.020 Rp.3.688.393 Rp.3.305.627 Rp.320.128.136
119 Rp.6.994.020 Rp.3.726.045 Rp.3.267.975 Rp.316.402.091
120 Rp.6.994.020 Rp.3.764.082 Rp.3.229.938 Rp.312.638.009
121 Rp.6.994.020 Rp.3.802.507 Rp.3.191.513 Rp.308.835.502
122 Rp.6.994.020 Rp.3.841.324 Rp.3.152.696 Rp.304.994.178
123 Rp.6.994.020 Rp.3.880.538 Rp.3.113.482 Rp.301.113.640
124 Rp.6.994.020 Rp.3.920.152 Rp.3.073.868 Rp.297.193.488
125 Rp.6.994.020 Rp.3.960.170 Rp.3.033.850 Rp.293.233.318
126 Rp.6.994.020 Rp.4.000.597 Rp.2.993.423 Rp.289.232.721
127 Rp.6.994.020 Rp.4.041.436 Rp.2.952.584 Rp.285.191.285
128 Rp.6.994.020 Rp.4.082.692 Rp.2.911.328 Rp.281.108.593
129 Rp.6.994.020 Rp.4.124.370 Rp.2.869.650 Rp.276.984.223
130 Rp.6.994.020 Rp.4.166.473 Rp.2.827.547 Rp.272.817.750
131 Rp.6.994.020 Rp.4.209.005 Rp.2.785.015 Rp.268.608.745
132 Rp.6.994.020 Rp.4.251.972 Rp.2.742.048 Rp.264.356.773
133 Rp.6.994.020 Rp.4.295.378 Rp.2.698.642 Rp.260.061.395
134 Rp.6.994.020 Rp.4.339.227 Rp.2.654.793 Rp.255.722.168
135 Rp.6.994.020 Rp.4.383.523 Rp.2.610.497 Rp.251.338.645
136 Rp.6.994.020 Rp.4.428.271 Rp.2.565.749 Rp.246.910.374
137 Rp.6.994.020 Rp.4.473.477 Rp.2.520.543 Rp.242.436.897
138 Rp.6.994.020 Rp.4.519.143 Rp.2.474.877 Rp.237.917.754
139 Rp.6.994.020 Rp.4.565.276 Rp.2.428.744 Rp.233.352.478
140 Rp.6.994.020 Rp.4.611.880 Rp.2.382.140 Rp.228.740.598
141 Rp.6.994.020 Rp.4.658.960 Rp.2.335.060 Rp.224.081.638
142 Rp.6.994.020 Rp.4.706.520 Rp.2.287.500 Rp.219.375.118
143 Rp.6.994.020 Rp.4.754.566 Rp.2.239.454 Rp.214.620.552
144 Rp.6.994.020 Rp.4.803.102 Rp.2.190.918 Rp.209.817.450
145 Rp.6.994.020 Rp.4.852.134 Rp.2.141.886 Rp.204.965.316
146 Rp.6.994.020 Rp.4.901.666 Rp.2.092.354 Rp.200.063.650
147 Rp.6.994.020 Rp.4.951.704 Rp.2.042.316 Rp.195.111.946
148 Rp.6.994.020 Rp.5.002.252 Rp.1.991.768 Rp.190.109.694
149 Rp.6.994.020 Rp.5.053.317 Rp.1.940.703 Rp.185.056.377
150 Rp.6.994.020 Rp.5.104.903 Rp.1.889.117 Rp.179.951.474
151 Rp.6.994.020 Rp.5.157.015 Rp.1.837.005 Rp.174.794.459
152 Rp.6.994.020 Rp.5.209.660 Rp.1.784.360 Rp.169.584.799
153 Rp.6.994.020 Rp.5.262.842 Rp.1.731.178 Rp.164.321.957
154 Rp.6.994.020 Rp.5.316.567 Rp.1.677.453 Rp.159.005.390
155 Rp.6.994.020 Rp.5.370.840 Rp.1.623.180 Rp.153.634.550
156 Rp.6.994.020 Rp.5.425.667 Rp.1.568.353 Rp.148.208.883
157 Rp.6.994.020 Rp.5.481.054 Rp.1.512.966 Rp.142.727.829
158 Rp.6.994.020 Rp.5.537.007 Rp.1.457.013 Rp.137.190.822
159 Rp.6.994.020 Rp.5.593.530 Rp.1.400.490 Rp.131.597.292
160 Rp.6.994.020 Rp.5.650.631 Rp.1.343.389 Rp.125.946.661
161 Rp.6.994.020 Rp.5.708.315 Rp.1.285.705 Rp.120.238.346
162 Rp.6.994.020 Rp.5.766.587 Rp.1.227.433 Rp.114.471.759
163 Rp.6.994.020 Rp.5.825.454 Rp.1.168.566 Rp.108.646.305
164 Rp.6.994.020 Rp.5.884.922 Rp.1.109.098 Rp.102.761.383
165 Rp.6.994.020 Rp.5.944.998 Rp.1.049.022 Rp.96.816.385
166 Rp.6.994.020 Rp.6.005.686 Rp.988.334 Rp.90.810.699
167 Rp.6.994.020 Rp.6.066.994 Rp.927.026 Rp.84.743.705
168 Rp.6.994.020 Rp.6.128.928 Rp.865.092 Rp.78.614.777
169 Rp.6.994.020 Rp.6.191.494 Rp.802.526 Rp.72.423.283
170 Rp.6.994.020 Rp.6.254.699 Rp.739.321 Rp.66.168.584
171 Rp.6.994.020 Rp.6.318.549 Rp.675.471 Rp.59.850.035
172 Rp.6.994.020 Rp.6.383.051 Rp.610.969 Rp.53.466.984
173 Rp.6.994.020 Rp.6.448.211 Rp.545.809 Rp.47.018.773
174 Rp.6.994.020 Rp.6.514.037 Rp.479.983 Rp.40.504.736
175 Rp.6.994.020 Rp.6.580.534 Rp.413.486 Rp.33.924.202
176 Rp.6.994.020 Rp.6.647.710 Rp.346.310 Rp.27.276.492
177 Rp.6.994.020 Rp.6.715.572 Rp.278.448 Rp.20.560.920
178 Rp.6.994.020 Rp.6.784.127 Rp.209.893 Rp.13.776.793
179 Rp.6.994.020 Rp.6.853.382 Rp.140.638 Rp.6.923.411
180 Rp.6.994.020 Rp.6.923.411 Rp.70.676 Rp.0
Ubah Perhitungan KPR
Rp.
Rp.
%
thn
%
%
thn
Rekomendasi Kami
  • RUMAH Dijual
    di Jakarta Selatan
    Rp91,5mily
    RUMAH Dijual
    di Jakarta Selatan
    Rp91,5mily
    • 5
    • 5
    • 1670
    • 700
    Lihat Rincian
    Rp91,5mily
  • KONDOTEL Dijual
    di Jakarta Selatan
    Rp2,1mily
    KONDOTEL Dijual
    di Jakarta Selatan
    Rp2,1mily
    • 1
    • 1
    • 60
    Lihat Rincian
    Rp2,1mily
  • RUMAH Dijual
    di Jakarta Selatan
    Rp1,6mily
    RUMAH Dijual
    di Jakarta Selatan
    Rp1,6mily
    • 3
    • 3
    • 122
    • 140
    Lihat Rincian
    Rp1,6mily
  • RUMAH Dijual
    di Jakarta Selatan
    Rp1,55mily
    RUMAH Dijual
    di Jakarta Selatan
    Rp1,55mily
    • 3
    • 2
    • 103
    • 104
    Lihat Rincian
    Rp1,55mily
  • APARTEMEN Dijual
    di Jakarta Selatan
    Rp2,2mily
    APARTEMEN Dijual
    di Jakarta Selatan
    Rp2,2mily
    • 1
    • 1
    • 66
    Lihat Rincian
    Rp2,2mily
  • RUKO Dijual
    di Jakarta Selatan
    Rp10mily
    RUKO Dijual
    di Jakarta Selatan
    Rp10mily
    • 281
    • 372
    Lihat Rincian
    Rp10mily
  • RUMAH Dijual
    di Jakarta Selatan
    Rp2,82mily
    RUMAH Dijual
    di Jakarta Selatan
    Rp2,82mily
    • 3
    • 2
    • 112
    • 146
    Lihat Rincian
    Rp2,82mily
  • APARTEMEN Dijual
    di Jakarta Selatan
    Rp10,5mily
    APARTEMEN Dijual
    di Jakarta Selatan
    Rp10,5mily
    • 4
    • 4
    • 365
    Lihat Rincian
    Rp10,5mily

Bantuan

AstRi

Layanan Asisten Pribadi siap membantu Anda menemukan properti impian.

Daftar Sekarang

Komunitas

Dapatkan tips terbaru tentang kpr, investasi dan masih banyak lagi

Gabung Sekarang

Best Offer