Perumahan Singgasana Pradana

Dijual Rumah Asri Minimalis di Singgasana Pradana - mekarwangi Bandung

Singgasana Pradana antamaya Jl. Antamaya 1 B Mekarwangi - Cibaduyut Bandung Jawa Barat

Rp2,25mily
Bisa Nego
KPR: 18,7jt/bln

Asumsi yang digunakan dalam Simulasi KPR
  • Bunga: 9.5% fixed (3 tahun)
  • Jangka Waktu: 15 tahun
  • DP: 20%
  • Biaya Admin: 1%
Setiap bank/pemberi pinjaman mungkin mempunyai perhitungan KPR yang berbeda.
Pinjaman
Harga Properti Rp.2.250.000.000 Dana Tunai yang Harus Disiapkan Rp.675.000.000 DP 20% + pajak + asuransi + admin provisi + dll Pokok Pinjaman Rp.1.800.000.000 Harga Properti - Uang Muka (DP)
Angsuran Per Bulan (36 bulan pertama)
Rp.18.796.044 Bunga fixed 9.5%
Angsuran Per Bulan (Setelah 36 bulan)
Rp.21.410.266 Asumsi bunga floating 12.25%
Total Bunga (15 tahun)
Rp.1.959.735.843
Total Pembayaran
Rp.4.452.735.843 Uang Muka (DP) + Pokok Pinjaman + Biaya Provisi + Total Bunga

Pengajuan KPR

Detail Angsuran Per Bulan
Bulan Ke Angsuran Porsi Pokok Porsi Bunga Sisa Pinjaman
0 Rp.1.800.000.000
1 Rp.18.796.044 Rp.4.546.044 Rp.14.250.000 Rp.1.795.453.956
2 Rp.18.796.044 Rp.4.582.034 Rp.14.214.010 Rp.1.790.871.922
3 Rp.18.796.044 Rp.4.618.308 Rp.14.177.736 Rp.1.786.253.614
4 Rp.18.796.044 Rp.4.654.870 Rp.14.141.174 Rp.1.781.598.744
5 Rp.18.796.044 Rp.4.691.721 Rp.14.104.323 Rp.1.776.907.023
6 Rp.18.796.044 Rp.4.728.863 Rp.14.067.181 Rp.1.772.178.160
7 Rp.18.796.044 Rp.4.766.300 Rp.14.029.744 Rp.1.767.411.860
8 Rp.18.796.044 Rp.4.804.033 Rp.13.992.011 Rp.1.762.607.827
9 Rp.18.796.044 Rp.4.842.065 Rp.13.953.979 Rp.1.757.765.762
10 Rp.18.796.044 Rp.4.880.398 Rp.13.915.646 Rp.1.752.885.364
11 Rp.18.796.044 Rp.4.919.035 Rp.13.877.009 Rp.1.747.966.329
12 Rp.18.796.044 Rp.4.957.977 Rp.13.838.067 Rp.1.743.008.352
13 Rp.18.796.044 Rp.4.997.228 Rp.13.798.816 Rp.1.738.011.124
14 Rp.18.796.044 Rp.5.036.789 Rp.13.759.255 Rp.1.732.974.335
15 Rp.18.796.044 Rp.5.076.664 Rp.13.719.380 Rp.1.727.897.671
16 Rp.18.796.044 Rp.5.116.854 Rp.13.679.190 Rp.1.722.780.817
17 Rp.18.796.044 Rp.5.157.363 Rp.13.638.681 Rp.1.717.623.454
18 Rp.18.796.044 Rp.5.198.192 Rp.13.597.852 Rp.1.712.425.262
19 Rp.18.796.044 Rp.5.239.344 Rp.13.556.700 Rp.1.707.185.918
20 Rp.18.796.044 Rp.5.280.822 Rp.13.515.222 Rp.1.701.905.096
21 Rp.18.796.044 Rp.5.322.629 Rp.13.473.415 Rp.1.696.582.467
22 Rp.18.796.044 Rp.5.364.766 Rp.13.431.278 Rp.1.691.217.701
23 Rp.18.796.044 Rp.5.407.237 Rp.13.388.807 Rp.1.685.810.464
24 Rp.18.796.044 Rp.5.450.044 Rp.13.346.000 Rp.1.680.360.420
25 Rp.18.796.044 Rp.5.493.191 Rp.13.302.853 Rp.1.674.867.229
26 Rp.18.796.044 Rp.5.536.678 Rp.13.259.366 Rp.1.669.330.551
27 Rp.18.796.044 Rp.5.580.510 Rp.13.215.534 Rp.1.663.750.041
28 Rp.18.796.044 Rp.5.624.690 Rp.13.171.354 Rp.1.658.125.351
29 Rp.18.796.044 Rp.5.669.218 Rp.13.126.826 Rp.1.652.456.133
30 Rp.18.796.044 Rp.5.714.100 Rp.13.081.944 Rp.1.646.742.033
31 Rp.18.796.044 Rp.5.759.336 Rp.13.036.708 Rp.1.640.982.697
32 Rp.18.796.044 Rp.5.804.931 Rp.12.991.113 Rp.1.635.177.766
33 Rp.18.796.044 Rp.5.850.887 Rp.12.945.157 Rp.1.629.326.879
34 Rp.18.796.044 Rp.5.897.206 Rp.12.898.838 Rp.1.623.429.673
35 Rp.18.796.044 Rp.5.943.892 Rp.12.852.152 Rp.1.617.485.781
36 Rp.18.796.044 Rp.5.990.948 Rp.12.805.096 Rp.1.611.494.833
37 Rp.21.410.266 Rp.4.959.590 Rp.16.450.676 Rp.1.606.535.243
38 Rp.21.410.266 Rp.5.010.219 Rp.16.400.047 Rp.1.601.525.024
39 Rp.21.410.266 Rp.5.061.365 Rp.16.348.901 Rp.1.596.463.659
40 Rp.21.410.266 Rp.5.113.033 Rp.16.297.233 Rp.1.591.350.626
41 Rp.21.410.266 Rp.5.165.228 Rp.16.245.038 Rp.1.586.185.398
42 Rp.21.410.266 Rp.5.217.957 Rp.16.192.309 Rp.1.580.967.441
43 Rp.21.410.266 Rp.5.271.223 Rp.16.139.043 Rp.1.575.696.218
44 Rp.21.410.266 Rp.5.325.034 Rp.16.085.232 Rp.1.570.371.184
45 Rp.21.410.266 Rp.5.379.393 Rp.16.030.873 Rp.1.564.991.791
46 Rp.21.410.266 Rp.5.434.308 Rp.15.975.958 Rp.1.559.557.483
47 Rp.21.410.266 Rp.5.489.783 Rp.15.920.483 Rp.1.554.067.700
48 Rp.21.410.266 Rp.5.545.825 Rp.15.864.441 Rp.1.548.521.875
49 Rp.21.410.266 Rp.5.602.439 Rp.15.807.827 Rp.1.542.919.436
50 Rp.21.410.266 Rp.5.659.630 Rp.15.750.636 Rp.1.537.259.806
51 Rp.21.410.266 Rp.5.717.405 Rp.15.692.861 Rp.1.531.542.401
52 Rp.21.410.266 Rp.5.775.771 Rp.15.634.495 Rp.1.525.766.630
53 Rp.21.410.266 Rp.5.834.732 Rp.15.575.534 Rp.1.519.931.898
54 Rp.21.410.266 Rp.5.894.295 Rp.15.515.971 Rp.1.514.037.603
55 Rp.21.410.266 Rp.5.954.465 Rp.15.455.801 Rp.1.508.083.138
56 Rp.21.410.266 Rp.6.015.251 Rp.15.395.015 Rp.1.502.067.887
57 Rp.21.410.266 Rp.6.076.656 Rp.15.333.610 Rp.1.495.991.231
58 Rp.21.410.266 Rp.6.138.689 Rp.15.271.577 Rp.1.489.852.542
59 Rp.21.410.266 Rp.6.201.355 Rp.15.208.911 Rp.1.483.651.187
60 Rp.21.410.266 Rp.6.264.660 Rp.15.145.606 Rp.1.477.386.527
61 Rp.21.410.266 Rp.6.328.612 Rp.15.081.654 Rp.1.471.057.915
62 Rp.21.410.266 Rp.6.393.216 Rp.15.017.050 Rp.1.464.664.699
63 Rp.21.410.266 Rp.6.458.481 Rp.14.951.785 Rp.1.458.206.218
64 Rp.21.410.266 Rp.6.524.411 Rp.14.885.855 Rp.1.451.681.807
65 Rp.21.410.266 Rp.6.591.014 Rp.14.819.252 Rp.1.445.090.793
66 Rp.21.410.266 Rp.6.658.297 Rp.14.751.969 Rp.1.438.432.496
67 Rp.21.410.266 Rp.6.726.268 Rp.14.683.998 Rp.1.431.706.228
68 Rp.21.410.266 Rp.6.794.932 Rp.14.615.334 Rp.1.424.911.296
69 Rp.21.410.266 Rp.6.864.297 Rp.14.545.969 Rp.1.418.046.999
70 Rp.21.410.266 Rp.6.934.370 Rp.14.475.896 Rp.1.411.112.629
71 Rp.21.410.266 Rp.7.005.158 Rp.14.405.108 Rp.1.404.107.471
72 Rp.21.410.266 Rp.7.076.669 Rp.14.333.597 Rp.1.397.030.802
73 Rp.21.410.266 Rp.7.148.910 Rp.14.261.356 Rp.1.389.881.892
74 Rp.21.410.266 Rp.7.221.888 Rp.14.188.378 Rp.1.382.660.004
75 Rp.21.410.266 Rp.7.295.612 Rp.14.114.654 Rp.1.375.364.392
76 Rp.21.410.266 Rp.7.370.088 Rp.14.040.178 Rp.1.367.994.304
77 Rp.21.410.266 Rp.7.445.324 Rp.13.964.942 Rp.1.360.548.980
78 Rp.21.410.266 Rp.7.521.328 Rp.13.888.938 Rp.1.353.027.652
79 Rp.21.410.266 Rp.7.598.109 Rp.13.812.157 Rp.1.345.429.543
80 Rp.21.410.266 Rp.7.675.673 Rp.13.734.593 Rp.1.337.753.870
81 Rp.21.410.266 Rp.7.754.029 Rp.13.656.237 Rp.1.329.999.841
82 Rp.21.410.266 Rp.7.833.184 Rp.13.577.082 Rp.1.322.166.657
83 Rp.21.410.266 Rp.7.913.148 Rp.13.497.118 Rp.1.314.253.509
84 Rp.21.410.266 Rp.7.993.928 Rp.13.416.338 Rp.1.306.259.581
85 Rp.21.410.266 Rp.8.075.533 Rp.13.334.733 Rp.1.298.184.048
86 Rp.21.410.266 Rp.8.157.971 Rp.13.252.295 Rp.1.290.026.077
87 Rp.21.410.266 Rp.8.241.250 Rp.13.169.016 Rp.1.281.784.827
88 Rp.21.410.266 Rp.8.325.379 Rp.13.084.887 Rp.1.273.459.448
89 Rp.21.410.266 Rp.8.410.367 Rp.12.999.899 Rp.1.265.049.081
90 Rp.21.410.266 Rp.8.496.223 Rp.12.914.043 Rp.1.256.552.858
91 Rp.21.410.266 Rp.8.582.956 Rp.12.827.310 Rp.1.247.969.902
92 Rp.21.410.266 Rp.8.670.573 Rp.12.739.693 Rp.1.239.299.329
93 Rp.21.410.266 Rp.8.759.085 Rp.12.651.181 Rp.1.230.540.244
94 Rp.21.410.266 Rp.8.848.501 Rp.12.561.765 Rp.1.221.691.743
95 Rp.21.410.266 Rp.8.938.829 Rp.12.471.437 Rp.1.212.752.914
96 Rp.21.410.266 Rp.9.030.080 Rp.12.380.186 Rp.1.203.722.834
97 Rp.21.410.266 Rp.9.122.262 Rp.12.288.004 Rp.1.194.600.572
98 Rp.21.410.266 Rp.9.215.385 Rp.12.194.881 Rp.1.185.385.187
99 Rp.21.410.266 Rp.9.309.459 Rp.12.100.807 Rp.1.176.075.728
100 Rp.21.410.266 Rp.9.404.493 Rp.12.005.773 Rp.1.166.671.235
101 Rp.21.410.266 Rp.9.500.497 Rp.11.909.769 Rp.1.157.170.738
102 Rp.21.410.266 Rp.9.597.481 Rp.11.812.785 Rp.1.147.573.257
103 Rp.21.410.266 Rp.9.695.456 Rp.11.714.810 Rp.1.137.877.801
104 Rp.21.410.266 Rp.9.794.430 Rp.11.615.836 Rp.1.128.083.371
105 Rp.21.410.266 Rp.9.894.415 Rp.11.515.851 Rp.1.118.188.956
106 Rp.21.410.266 Rp.9.995.420 Rp.11.414.846 Rp.1.108.193.536
107 Rp.21.410.266 Rp.10.097.457 Rp.11.312.809 Rp.1.098.096.079
108 Rp.21.410.266 Rp.10.200.535 Rp.11.209.731 Rp.1.087.895.544
109 Rp.21.410.266 Rp.10.304.666 Rp.11.105.600 Rp.1.077.590.878
110 Rp.21.410.266 Rp.10.409.859 Rp.11.000.407 Rp.1.067.181.019
111 Rp.21.410.266 Rp.10.516.126 Rp.10.894.140 Rp.1.056.664.893
112 Rp.21.410.266 Rp.10.623.479 Rp.10.786.787 Rp.1.046.041.414
113 Rp.21.410.266 Rp.10.731.927 Rp.10.678.339 Rp.1.035.309.487
114 Rp.21.410.266 Rp.10.841.482 Rp.10.568.784 Rp.1.024.468.005
115 Rp.21.410.266 Rp.10.952.155 Rp.10.458.111 Rp.1.013.515.850
116 Rp.21.410.266 Rp.11.063.958 Rp.10.346.308 Rp.1.002.451.892
117 Rp.21.410.266 Rp.11.176.903 Rp.10.233.363 Rp.991.274.989
118 Rp.21.410.266 Rp.11.291.000 Rp.10.119.266 Rp.979.983.989
119 Rp.21.410.266 Rp.11.406.263 Rp.10.004.003 Rp.968.577.726
120 Rp.21.410.266 Rp.11.522.702 Rp.9.887.564 Rp.957.055.024
121 Rp.21.410.266 Rp.11.640.329 Rp.9.769.937 Rp.945.414.695
122 Rp.21.410.266 Rp.11.759.158 Rp.9.651.108 Rp.933.655.537
123 Rp.21.410.266 Rp.11.879.199 Rp.9.531.067 Rp.921.776.338
124 Rp.21.410.266 Rp.12.000.466 Rp.9.409.800 Rp.909.775.872
125 Rp.21.410.266 Rp.12.122.971 Rp.9.287.295 Rp.897.652.901
126 Rp.21.410.266 Rp.12.246.726 Rp.9.163.540 Rp.885.406.175
127 Rp.21.410.266 Rp.12.371.745 Rp.9.038.521 Rp.873.034.430
128 Rp.21.410.266 Rp.12.498.040 Rp.8.912.226 Rp.860.536.390
129 Rp.21.410.266 Rp.12.625.624 Rp.8.784.642 Rp.847.910.766
130 Rp.21.410.266 Rp.12.754.510 Rp.8.655.756 Rp.835.156.256
131 Rp.21.410.266 Rp.12.884.713 Rp.8.525.553 Rp.822.271.543
132 Rp.21.410.266 Rp.13.016.244 Rp.8.394.022 Rp.809.255.299
133 Rp.21.410.266 Rp.13.149.118 Rp.8.261.148 Rp.796.106.181
134 Rp.21.410.266 Rp.13.283.349 Rp.8.126.917 Rp.782.822.832
135 Rp.21.410.266 Rp.13.418.950 Rp.7.991.316 Rp.769.403.882
136 Rp.21.410.266 Rp.13.555.935 Rp.7.854.331 Rp.755.847.947
137 Rp.21.410.266 Rp.13.694.318 Rp.7.715.948 Rp.742.153.629
138 Rp.21.410.266 Rp.13.834.114 Rp.7.576.152 Rp.728.319.515
139 Rp.21.410.266 Rp.13.975.338 Rp.7.434.928 Rp.714.344.177
140 Rp.21.410.266 Rp.14.118.003 Rp.7.292.263 Rp.700.226.174
141 Rp.21.410.266 Rp.14.262.124 Rp.7.148.142 Rp.685.964.050
142 Rp.21.410.266 Rp.14.407.716 Rp.7.002.550 Rp.671.556.334
143 Rp.21.410.266 Rp.14.554.795 Rp.6.855.471 Rp.657.001.539
144 Rp.21.410.266 Rp.14.703.375 Rp.6.706.891 Rp.642.298.164
145 Rp.21.410.266 Rp.14.853.472 Rp.6.556.794 Rp.627.444.692
146 Rp.21.410.266 Rp.15.005.101 Rp.6.405.165 Rp.612.439.591
147 Rp.21.410.266 Rp.15.158.279 Rp.6.251.987 Rp.597.281.312
148 Rp.21.410.266 Rp.15.313.019 Rp.6.097.247 Rp.581.968.293
149 Rp.21.410.266 Rp.15.469.340 Rp.5.940.926 Rp.566.498.953
150 Rp.21.410.266 Rp.15.627.256 Rp.5.783.010 Rp.550.871.697
151 Rp.21.410.266 Rp.15.786.784 Rp.5.623.482 Rp.535.084.913
152 Rp.21.410.266 Rp.15.947.941 Rp.5.462.325 Rp.519.136.972
153 Rp.21.410.266 Rp.16.110.743 Rp.5.299.523 Rp.503.026.229
154 Rp.21.410.266 Rp.16.275.207 Rp.5.135.059 Rp.486.751.022
155 Rp.21.410.266 Rp.16.441.349 Rp.4.968.917 Rp.470.309.673
156 Rp.21.410.266 Rp.16.609.188 Rp.4.801.078 Rp.453.700.485
157 Rp.21.410.266 Rp.16.778.740 Rp.4.631.526 Rp.436.921.745
158 Rp.21.410.266 Rp.16.950.023 Rp.4.460.243 Rp.419.971.722
159 Rp.21.410.266 Rp.17.123.055 Rp.4.287.211 Rp.402.848.667
160 Rp.21.410.266 Rp.17.297.853 Rp.4.112.413 Rp.385.550.814
161 Rp.21.410.266 Rp.17.474.435 Rp.3.935.831 Rp.368.076.379
162 Rp.21.410.266 Rp.17.652.820 Rp.3.757.446 Rp.350.423.559
163 Rp.21.410.266 Rp.17.833.026 Rp.3.577.240 Rp.332.590.533
164 Rp.21.410.266 Rp.18.015.071 Rp.3.395.195 Rp.314.575.462
165 Rp.21.410.266 Rp.18.198.975 Rp.3.211.291 Rp.296.376.487
166 Rp.21.410.266 Rp.18.384.756 Rp.3.025.510 Rp.277.991.731
167 Rp.21.410.266 Rp.18.572.434 Rp.2.837.832 Rp.259.419.297
168 Rp.21.410.266 Rp.18.762.027 Rp.2.648.239 Rp.240.657.270
169 Rp.21.410.266 Rp.18.953.556 Rp.2.456.710 Rp.221.703.714
170 Rp.21.410.266 Rp.19.147.041 Rp.2.263.225 Rp.202.556.673
171 Rp.21.410.266 Rp.19.342.500 Rp.2.067.766 Rp.183.214.173
172 Rp.21.410.266 Rp.19.539.955 Rp.1.870.311 Rp.163.674.218
173 Rp.21.410.266 Rp.19.739.425 Rp.1.670.841 Rp.143.934.793
174 Rp.21.410.266 Rp.19.940.932 Rp.1.469.334 Rp.123.993.861
175 Rp.21.410.266 Rp.20.144.495 Rp.1.265.771 Rp.103.849.366
176 Rp.21.410.266 Rp.20.350.137 Rp.1.060.129 Rp.83.499.229
177 Rp.21.410.266 Rp.20.557.878 Rp.852.388 Rp.62.941.351
178 Rp.21.410.266 Rp.20.767.740 Rp.642.526 Rp.42.173.611
179 Rp.21.410.266 Rp.20.979.744 Rp.430.522 Rp.21.193.867
180 Rp.21.410.266 Rp.21.193.867 Rp.216.354 Rp.0
Ubah Perhitungan KPR
Rp.
Rp.
%
thn
%
%
thn
Rekomendasi Kami
  • APARTEMEN Dijual
    di Bandung
    Rp250jt
    APARTEMEN Dijual
    di Bandung
    Rp250jt
    • 2
    • 1
    • 36
    Lihat Rincian
    Rp250jt
  • RUMAH Dijual
    di Bandung
    Rp1,26mily
    RUMAH Dijual
    di Bandung
    Rp1,26mily
    • 3
    • 2
    • 120
    • 83
    Lihat Rincian
    Rp1,26mily
  • RUMAH Dijual
    di Bandung
    Rp907jt
    RUMAH Dijual
    di Bandung
    Rp907jt
    • 3
    • 1
    • 91
    • 58
    Lihat Rincian
    Rp907jt
  • RUMAH Dijual
    di Bandung
    Rp12,6mily
    RUMAH Dijual
    di Bandung
    Rp12,6mily
    • 3
    • 2
    • 630
    • 250
    Lihat Rincian
    Rp12,6mily
  • RUMAH Dijual
    di Bandung Barat
    Rp925jt
    RUMAH Dijual
    di Bandung Barat
    Rp925jt
    • 4
    • 2
    • 153
    • 90
    Lihat Rincian
    Rp925jt
  • RUMAH Dijual
    di Bandung
    Rp375jt
    Terjual
    RUMAH Dijual
    di Bandung
    Rp375jt
    • 3
    • 1
    • 95
    • 90
    Lihat Rincian
    Rp375jt
  • RUMAH Dijual
    di Bandung Barat
    Rp600jt
    RUMAH Dijual
    di Bandung Barat
    Rp600jt
    • 2
    • 2
    • 140
    • 130
    Lihat Rincian
    Rp600jt
  • RUMAH Dijual
    di Bandung Barat
    Rp5,25mily
    RUMAH Dijual
    di Bandung Barat
    Rp5,25mily
    • 8
    • 5
    • 756
    • 590
    Lihat Rincian
    Rp5,25mily

Bantuan

AstRi

Layanan Asisten Pribadi siap membantu Anda menemukan properti impian.

Daftar Sekarang

Komunitas

Dapatkan tips terbaru tentang kpr, investasi dan masih banyak lagi

Gabung Sekarang

Best Offer