Rumah Bonus Kolam Renang Bebas Banjir Arcamanik & Antapani Keamanan 24 Jam

Jl. Anthorium No. 30 Arcamanik Bandung Jawa Barat

Rp945jt
Bisa Nego
KPR: 7,89jt/bln

Iklan rumah ini dipasang lebih dari enam bulan lalu.

Agen telah memasang iklan rumah ini lebih dari enam bulan lalu. Tapi Anda masih dapat melihat listing serupa di Rumah Dijual di Arcamanik, Arcamanik, Bandung, Jawa Barat
Asumsi yang digunakan dalam Simulasi KPR
  • Bunga: 9.5% fixed (3 tahun)
  • Jangka Waktu: 15 tahun
  • DP: 20%
  • Biaya Admin: 1%
Setiap bank/pemberi pinjaman mungkin mempunyai perhitungan KPR yang berbeda.
Pinjaman
Harga Properti Rp.945.000.000 Dana Tunai yang Harus Disiapkan Rp.283.500.000 DP 20% + pajak + asuransi + admin provisi + dll Pokok Pinjaman Rp.756.000.000 Harga Properti - Uang Muka (DP)
Angsuran Per Bulan (36 bulan pertama)
Rp.7.894.339 Bunga fixed 9.5%
Angsuran Per Bulan (Setelah 36 bulan)
Rp.8.992.311 Asumsi bunga floating 12.25%
Total Bunga (15 tahun)
Rp.823.089.129
Total Pembayaran
Rp.1.870.149.129 Uang Muka (DP) + Pokok Pinjaman + Biaya Provisi + Total Bunga

Pengajuan KPR

Detail Angsuran Per Bulan
Bulan Ke Angsuran Porsi Pokok Porsi Bunga Sisa Pinjaman
0 Rp.756.000.000
1 Rp.7.894.339 Rp.1.909.339 Rp.5.985.000 Rp.754.090.661
2 Rp.7.894.339 Rp.1.924.455 Rp.5.969.884 Rp.752.166.206
3 Rp.7.894.339 Rp.1.939.690 Rp.5.954.649 Rp.750.226.516
4 Rp.7.894.339 Rp.1.955.046 Rp.5.939.293 Rp.748.271.470
5 Rp.7.894.339 Rp.1.970.523 Rp.5.923.816 Rp.746.300.947
6 Rp.7.894.339 Rp.1.986.123 Rp.5.908.216 Rp.744.314.824
7 Rp.7.894.339 Rp.2.001.847 Rp.5.892.492 Rp.742.312.977
8 Rp.7.894.339 Rp.2.017.695 Rp.5.876.644 Rp.740.295.282
9 Rp.7.894.339 Rp.2.033.668 Rp.5.860.671 Rp.738.261.614
10 Rp.7.894.339 Rp.2.049.768 Rp.5.844.571 Rp.736.211.846
11 Rp.7.894.339 Rp.2.065.995 Rp.5.828.344 Rp.734.145.851
12 Rp.7.894.339 Rp.2.082.351 Rp.5.811.988 Rp.732.063.500
13 Rp.7.894.339 Rp.2.098.836 Rp.5.795.503 Rp.729.964.664
14 Rp.7.894.339 Rp.2.115.452 Rp.5.778.887 Rp.727.849.212
15 Rp.7.894.339 Rp.2.132.199 Rp.5.762.140 Rp.725.717.013
16 Rp.7.894.339 Rp.2.149.079 Rp.5.745.260 Rp.723.567.934
17 Rp.7.894.339 Rp.2.166.093 Rp.5.728.246 Rp.721.401.841
18 Rp.7.894.339 Rp.2.183.241 Rp.5.711.098 Rp.719.218.600
19 Rp.7.894.339 Rp.2.200.525 Rp.5.693.814 Rp.717.018.075
20 Rp.7.894.339 Rp.2.217.946 Rp.5.676.393 Rp.714.800.129
21 Rp.7.894.339 Rp.2.235.505 Rp.5.658.834 Rp.712.564.624
22 Rp.7.894.339 Rp.2.253.202 Rp.5.641.137 Rp.710.311.422
23 Rp.7.894.339 Rp.2.271.040 Rp.5.623.299 Rp.708.040.382
24 Rp.7.894.339 Rp.2.289.019 Rp.5.605.320 Rp.705.751.363
25 Rp.7.894.339 Rp.2.307.141 Rp.5.587.198 Rp.703.444.222
26 Rp.7.894.339 Rp.2.325.406 Rp.5.568.933 Rp.701.118.816
27 Rp.7.894.339 Rp.2.343.815 Rp.5.550.524 Rp.698.775.001
28 Rp.7.894.339 Rp.2.362.370 Rp.5.531.969 Rp.696.412.631
29 Rp.7.894.339 Rp.2.381.072 Rp.5.513.267 Rp.694.031.559
30 Rp.7.894.339 Rp.2.399.922 Rp.5.494.417 Rp.691.631.637
31 Rp.7.894.339 Rp.2.418.922 Rp.5.475.417 Rp.689.212.715
32 Rp.7.894.339 Rp.2.438.072 Rp.5.456.267 Rp.686.774.643
33 Rp.7.894.339 Rp.2.457.373 Rp.5.436.966 Rp.684.317.270
34 Rp.7.894.339 Rp.2.476.827 Rp.5.417.512 Rp.681.840.443
35 Rp.7.894.339 Rp.2.496.435 Rp.5.397.904 Rp.679.344.008
36 Rp.7.894.339 Rp.2.516.199 Rp.5.378.140 Rp.676.827.809
37 Rp.8.992.311 Rp.2.083.027 Rp.6.909.284 Rp.674.744.782
38 Rp.8.992.311 Rp.2.104.291 Rp.6.888.020 Rp.672.640.491
39 Rp.8.992.311 Rp.2.125.773 Rp.6.866.538 Rp.670.514.718
40 Rp.8.992.311 Rp.2.147.473 Rp.6.844.838 Rp.668.367.245
41 Rp.8.992.311 Rp.2.169.395 Rp.6.822.916 Rp.666.197.850
42 Rp.8.992.311 Rp.2.191.541 Rp.6.800.770 Rp.664.006.309
43 Rp.8.992.311 Rp.2.213.913 Rp.6.778.398 Rp.661.792.396
44 Rp.8.992.311 Rp.2.236.514 Rp.6.755.797 Rp.659.555.882
45 Rp.8.992.311 Rp.2.259.345 Rp.6.732.966 Rp.657.296.537
46 Rp.8.992.311 Rp.2.282.409 Rp.6.709.902 Rp.655.014.128
47 Rp.8.992.311 Rp.2.305.708 Rp.6.686.603 Rp.652.708.420
48 Rp.8.992.311 Rp.2.329.246 Rp.6.663.065 Rp.650.379.174
49 Rp.8.992.311 Rp.2.353.024 Rp.6.639.287 Rp.648.026.150
50 Rp.8.992.311 Rp.2.377.044 Rp.6.615.267 Rp.645.649.106
51 Rp.8.992.311 Rp.2.401.310 Rp.6.591.001 Rp.643.247.796
52 Rp.8.992.311 Rp.2.425.823 Rp.6.566.488 Rp.640.821.973
53 Rp.8.992.311 Rp.2.450.587 Rp.6.541.724 Rp.638.371.386
54 Rp.8.992.311 Rp.2.475.603 Rp.6.516.708 Rp.635.895.783
55 Rp.8.992.311 Rp.2.500.875 Rp.6.491.436 Rp.633.394.908
56 Rp.8.992.311 Rp.2.526.405 Rp.6.465.906 Rp.630.868.503
57 Rp.8.992.311 Rp.2.552.195 Rp.6.440.116 Rp.628.316.308
58 Rp.8.992.311 Rp.2.578.249 Rp.6.414.062 Rp.625.738.059
59 Rp.8.992.311 Rp.2.604.568 Rp.6.387.743 Rp.623.133.491
60 Rp.8.992.311 Rp.2.631.157 Rp.6.361.154 Rp.620.502.334
61 Rp.8.992.311 Rp.2.658.016 Rp.6.334.295 Rp.617.844.318
62 Rp.8.992.311 Rp.2.685.150 Rp.6.307.161 Rp.615.159.168
63 Rp.8.992.311 Rp.2.712.561 Rp.6.279.750 Rp.612.446.607
64 Rp.8.992.311 Rp.2.740.252 Rp.6.252.059 Rp.609.706.355
65 Rp.8.992.311 Rp.2.768.225 Rp.6.224.086 Rp.606.938.130
66 Rp.8.992.311 Rp.2.796.484 Rp.6.195.827 Rp.604.141.646
67 Rp.8.992.311 Rp.2.825.032 Rp.6.167.279 Rp.601.316.614
68 Rp.8.992.311 Rp.2.853.871 Rp.6.138.440 Rp.598.462.743
69 Rp.8.992.311 Rp.2.883.004 Rp.6.109.307 Rp.595.579.739
70 Rp.8.992.311 Rp.2.912.434 Rp.6.079.877 Rp.592.667.305
71 Rp.8.992.311 Rp.2.942.166 Rp.6.050.145 Rp.589.725.139
72 Rp.8.992.311 Rp.2.972.200 Rp.6.020.111 Rp.586.752.939
73 Rp.8.992.311 Rp.3.002.541 Rp.5.989.770 Rp.583.750.398
74 Rp.8.992.311 Rp.3.033.192 Rp.5.959.119 Rp.580.717.206
75 Rp.8.992.311 Rp.3.064.156 Rp.5.928.155 Rp.577.653.050
76 Rp.8.992.311 Rp.3.095.436 Rp.5.896.875 Rp.574.557.614
77 Rp.8.992.311 Rp.3.127.035 Rp.5.865.276 Rp.571.430.579
78 Rp.8.992.311 Rp.3.158.957 Rp.5.833.354 Rp.568.271.622
79 Rp.8.992.311 Rp.3.191.205 Rp.5.801.106 Rp.565.080.417
80 Rp.8.992.311 Rp.3.223.782 Rp.5.768.529 Rp.561.856.635
81 Rp.8.992.311 Rp.3.256.691 Rp.5.735.620 Rp.558.599.944
82 Rp.8.992.311 Rp.3.289.937 Rp.5.702.374 Rp.555.310.007
83 Rp.8.992.311 Rp.3.323.521 Rp.5.668.790 Rp.551.986.486
84 Rp.8.992.311 Rp.3.357.449 Rp.5.634.862 Rp.548.629.037
85 Rp.8.992.311 Rp.3.391.723 Rp.5.600.588 Rp.545.237.314
86 Rp.8.992.311 Rp.3.426.347 Rp.5.565.964 Rp.541.810.967
87 Rp.8.992.311 Rp.3.461.324 Rp.5.530.987 Rp.538.349.643
88 Rp.8.992.311 Rp.3.496.658 Rp.5.495.653 Rp.534.852.985
89 Rp.8.992.311 Rp.3.532.353 Rp.5.459.958 Rp.531.320.632
90 Rp.8.992.311 Rp.3.568.413 Rp.5.423.898 Rp.527.752.219
91 Rp.8.992.311 Rp.3.604.840 Rp.5.387.471 Rp.524.147.379
92 Rp.8.992.311 Rp.3.641.640 Rp.5.350.671 Rp.520.505.739
93 Rp.8.992.311 Rp.3.678.815 Rp.5.313.496 Rp.516.826.924
94 Rp.8.992.311 Rp.3.716.369 Rp.5.275.942 Rp.513.110.555
95 Rp.8.992.311 Rp.3.754.307 Rp.5.238.004 Rp.509.356.248
96 Rp.8.992.311 Rp.3.792.633 Rp.5.199.678 Rp.505.563.615
97 Rp.8.992.311 Rp.3.831.349 Rp.5.160.962 Rp.501.732.266
98 Rp.8.992.311 Rp.3.870.461 Rp.5.121.850 Rp.497.861.805
99 Rp.8.992.311 Rp.3.909.972 Rp.5.082.339 Rp.493.951.833
100 Rp.8.992.311 Rp.3.949.886 Rp.5.042.425 Rp.490.001.947
101 Rp.8.992.311 Rp.3.990.208 Rp.5.002.103 Rp.486.011.739
102 Rp.8.992.311 Rp.4.030.941 Rp.4.961.370 Rp.481.980.798
103 Rp.8.992.311 Rp.4.072.090 Rp.4.920.221 Rp.477.908.708
104 Rp.8.992.311 Rp.4.113.660 Rp.4.878.651 Rp.473.795.048
105 Rp.8.992.311 Rp.4.155.653 Rp.4.836.658 Rp.469.639.395
106 Rp.8.992.311 Rp.4.198.076 Rp.4.794.235 Rp.465.441.319
107 Rp.8.992.311 Rp.4.240.931 Rp.4.751.380 Rp.461.200.388
108 Rp.8.992.311 Rp.4.284.224 Rp.4.708.087 Rp.456.916.164
109 Rp.8.992.311 Rp.4.327.958 Rp.4.664.353 Rp.452.588.206
110 Rp.8.992.311 Rp.4.372.140 Rp.4.620.171 Rp.448.216.066
111 Rp.8.992.311 Rp.4.416.772 Rp.4.575.539 Rp.443.799.294
112 Rp.8.992.311 Rp.4.461.860 Rp.4.530.451 Rp.439.337.434
113 Rp.8.992.311 Rp.4.507.408 Rp.4.484.903 Rp.434.830.026
114 Rp.8.992.311 Rp.4.553.421 Rp.4.438.890 Rp.430.276.605
115 Rp.8.992.311 Rp.4.599.904 Rp.4.392.407 Rp.425.676.701
116 Rp.8.992.311 Rp.4.646.861 Rp.4.345.450 Rp.421.029.840
117 Rp.8.992.311 Rp.4.694.298 Rp.4.298.013 Rp.416.335.542
118 Rp.8.992.311 Rp.4.742.219 Rp.4.250.092 Rp.411.593.323
119 Rp.8.992.311 Rp.4.790.629 Rp.4.201.682 Rp.406.802.694
120 Rp.8.992.311 Rp.4.839.533 Rp.4.152.778 Rp.401.963.161
121 Rp.8.992.311 Rp.4.888.937 Rp.4.103.374 Rp.397.074.224
122 Rp.8.992.311 Rp.4.938.845 Rp.4.053.466 Rp.392.135.379
123 Rp.8.992.311 Rp.4.989.262 Rp.4.003.049 Rp.387.146.117
124 Rp.8.992.311 Rp.5.040.194 Rp.3.952.117 Rp.382.105.923
125 Rp.8.992.311 Rp.5.091.646 Rp.3.900.665 Rp.377.014.277
126 Rp.8.992.311 Rp.5.143.624 Rp.3.848.687 Rp.371.870.653
127 Rp.8.992.311 Rp.5.196.131 Rp.3.796.180 Rp.366.674.522
128 Rp.8.992.311 Rp.5.249.175 Rp.3.743.136 Rp.361.425.347
129 Rp.8.992.311 Rp.5.302.761 Rp.3.689.550 Rp.356.122.586
130 Rp.8.992.311 Rp.5.356.893 Rp.3.635.418 Rp.350.765.693
131 Rp.8.992.311 Rp.5.411.578 Rp.3.580.733 Rp.345.354.115
132 Rp.8.992.311 Rp.5.466.821 Rp.3.525.490 Rp.339.887.294
133 Rp.8.992.311 Rp.5.522.628 Rp.3.469.683 Rp.334.364.666
134 Rp.8.992.311 Rp.5.579.005 Rp.3.413.306 Rp.328.785.661
135 Rp.8.992.311 Rp.5.635.957 Rp.3.356.354 Rp.323.149.704
136 Rp.8.992.311 Rp.5.693.491 Rp.3.298.820 Rp.317.456.213
137 Rp.8.992.311 Rp.5.751.612 Rp.3.240.699 Rp.311.704.601
138 Rp.8.992.311 Rp.5.810.327 Rp.3.181.984 Rp.305.894.274
139 Rp.8.992.311 Rp.5.869.640 Rp.3.122.671 Rp.300.024.634
140 Rp.8.992.311 Rp.5.929.560 Rp.3.062.751 Rp.294.095.074
141 Rp.8.992.311 Rp.5.990.090 Rp.3.002.221 Rp.288.104.984
142 Rp.8.992.311 Rp.6.051.239 Rp.2.941.072 Rp.282.053.745
143 Rp.8.992.311 Rp.6.113.012 Rp.2.879.299 Rp.275.940.733
144 Rp.8.992.311 Rp.6.175.416 Rp.2.816.895 Rp.269.765.317
145 Rp.8.992.311 Rp.6.238.457 Rp.2.753.854 Rp.263.526.860
146 Rp.8.992.311 Rp.6.302.141 Rp.2.690.170 Rp.257.224.719
147 Rp.8.992.311 Rp.6.366.475 Rp.2.625.836 Rp.250.858.244
148 Rp.8.992.311 Rp.6.431.466 Rp.2.560.845 Rp.244.426.778
149 Rp.8.992.311 Rp.6.497.121 Rp.2.495.190 Rp.237.929.657
150 Rp.8.992.311 Rp.6.563.446 Rp.2.428.865 Rp.231.366.211
151 Rp.8.992.311 Rp.6.630.448 Rp.2.361.863 Rp.224.735.763
152 Rp.8.992.311 Rp.6.698.133 Rp.2.294.178 Rp.218.037.630
153 Rp.8.992.311 Rp.6.766.510 Rp.2.225.801 Rp.211.271.120
154 Rp.8.992.311 Rp.6.835.585 Rp.2.156.726 Rp.204.435.535
155 Rp.8.992.311 Rp.6.905.365 Rp.2.086.946 Rp.197.530.170
156 Rp.8.992.311 Rp.6.975.857 Rp.2.016.454 Rp.190.554.313
157 Rp.8.992.311 Rp.7.047.069 Rp.1.945.242 Rp.183.507.244
158 Rp.8.992.311 Rp.7.119.008 Rp.1.873.303 Rp.176.388.236
159 Rp.8.992.311 Rp.7.191.681 Rp.1.800.630 Rp.169.196.555
160 Rp.8.992.311 Rp.7.265.096 Rp.1.727.215 Rp.161.931.459
161 Rp.8.992.311 Rp.7.339.261 Rp.1.653.050 Rp.154.592.198
162 Rp.8.992.311 Rp.7.414.182 Rp.1.578.129 Rp.147.178.016
163 Rp.8.992.311 Rp.7.489.869 Rp.1.502.442 Rp.139.688.147
164 Rp.8.992.311 Rp.7.566.328 Rp.1.425.983 Rp.132.121.819
165 Rp.8.992.311 Rp.7.643.567 Rp.1.348.744 Rp.124.478.252
166 Rp.8.992.311 Rp.7.721.596 Rp.1.270.715 Rp.116.756.656
167 Rp.8.992.311 Rp.7.800.420 Rp.1.191.891 Rp.108.956.236
168 Rp.8.992.311 Rp.7.880.049 Rp.1.112.262 Rp.101.076.187
169 Rp.8.992.311 Rp.7.960.492 Rp.1.031.819 Rp.93.115.695
170 Rp.8.992.311 Rp.8.041.755 Rp.950.556 Rp.85.073.940
171 Rp.8.992.311 Rp.8.123.848 Rp.868.463 Rp.76.950.092
172 Rp.8.992.311 Rp.8.206.779 Rp.785.532 Rp.68.743.313
173 Rp.8.992.311 Rp.8.290.556 Rp.701.755 Rp.60.452.757
174 Rp.8.992.311 Rp.8.375.189 Rp.617.122 Rp.52.077.568
175 Rp.8.992.311 Rp.8.460.686 Rp.531.625 Rp.43.616.882
176 Rp.8.992.311 Rp.8.547.055 Rp.445.256 Rp.35.069.827
177 Rp.8.992.311 Rp.8.634.307 Rp.358.004 Rp.26.435.520
178 Rp.8.992.311 Rp.8.722.448 Rp.269.863 Rp.17.713.072
179 Rp.8.992.311 Rp.8.811.490 Rp.180.821 Rp.8.901.582
180 Rp.8.992.311 Rp.8.901.582 Rp.90.870 Rp.0
Ubah Perhitungan KPR
Rp.
Rp.
%
thn
%
%
thn
Rekomendasi Kami
  • APARTEMEN Dijual
    di Bandung
    Rp360jt
    APARTEMEN Dijual
    di Bandung
    Rp360jt
    • 1
    • 1
    • 23
    Lihat Rincian
    Rp360jt
  • APARTEMEN Dijual
    di Bandung
    Rp360jt
    APARTEMEN Dijual
    di Bandung
    Rp360jt
    • 1
    • 1
    • 23
    Lihat Rincian
    Rp360jt
  • TANAH Dijual
    di Bandung
    Rp720jt
    TANAH Dijual
    di Bandung
    Rp720jt
    • 400
    Lihat Rincian
    Rp720jt
  • RUKO Dijual
    di Bandung
    Rp9,5mily
    RUKO Dijual
    di Bandung
    Rp9,5mily
    • 3
    • 210
    • 605
    Lihat Rincian
    Rp9,5mily
  • RUMAH Dijual
    di Bandung
    Rp550jt
    RUMAH Dijual
    di Bandung
    Rp550jt
    • 2
    • 1
    • 94
    • 58
    Lihat Rincian
    Rp550jt
  • APARTEMEN Dijual
    di Bandung
    Rp360jt
    APARTEMEN Dijual
    di Bandung
    Rp360jt
    • 1
    • 1
    • 23
    Lihat Rincian
    Rp360jt
  • PABRIK Dijual
    di Bandung Barat
    Rp28mily
    PABRIK Dijual
    di Bandung Barat
    Rp28mily
    • 2
    • 10600
    • 3300
    Lihat Rincian
    Rp28mily
  • RUMAH Dijual
    di Bandung
    Rp945jt
    RUMAH Dijual
    di Bandung
    Rp945jt
    • 3
    • 3
    • 108
    • 134
    Lihat Rincian
    Rp945jt

Bantuan

AstRi

Layanan Asisten Pribadi siap membantu Anda menemukan properti impian.

Daftar Sekarang

Komunitas

Dapatkan tips terbaru tentang kpr, investasi dan masih banyak lagi

Gabung Sekarang

Best Offer