Apartemen Easton Park

Apartement dijual murah seberang kampus IPDN

Easton Park 25 Jl. Raya Jatinangor Jatinangor Bandung Jawa Barat

Rp240jt
Bisa Nego Pemilik Langsung
KPR: 2jt/bln

Asumsi yang digunakan dalam Simulasi KPR
  • Bunga: 9.5% fixed (3 tahun)
  • Jangka Waktu: 15 tahun
  • DP: 20%
  • Biaya Admin: 1%
Setiap bank/pemberi pinjaman mungkin mempunyai perhitungan KPR yang berbeda.
Pinjaman
Harga Properti Rp.240.000.000 Dana Tunai yang Harus Disiapkan Rp.72.000.000 DP 20% + pajak + asuransi + admin provisi + dll Pokok Pinjaman Rp.192.000.000 Harga Properti - Uang Muka (DP)
Angsuran Per Bulan (36 bulan pertama)
Rp.2.004.911 Bunga fixed 9.5%
Angsuran Per Bulan (Setelah 36 bulan)
Rp.2.283.762 Asumsi bunga floating 12.25%
Total Bunga (15 tahun)
Rp.209.038.473
Total Pembayaran
Rp.474.958.473 Uang Muka (DP) + Pokok Pinjaman + Biaya Provisi + Total Bunga

Pengajuan KPR

Detail Angsuran Per Bulan
Bulan Ke Angsuran Porsi Pokok Porsi Bunga Sisa Pinjaman
0 Rp.192.000.000
1 Rp.2.004.911 Rp.484.911 Rp.1.520.000 Rp.191.515.089
2 Rp.2.004.911 Rp.488.750 Rp.1.516.161 Rp.191.026.339
3 Rp.2.004.911 Rp.492.619 Rp.1.512.292 Rp.190.533.720
4 Rp.2.004.911 Rp.496.519 Rp.1.508.392 Rp.190.037.201
5 Rp.2.004.911 Rp.500.450 Rp.1.504.461 Rp.189.536.751
6 Rp.2.004.911 Rp.504.412 Rp.1.500.499 Rp.189.032.339
7 Rp.2.004.911 Rp.508.405 Rp.1.496.506 Rp.188.523.934
8 Rp.2.004.911 Rp.512.430 Rp.1.492.481 Rp.188.011.504
9 Rp.2.004.911 Rp.516.487 Rp.1.488.424 Rp.187.495.017
10 Rp.2.004.911 Rp.520.575 Rp.1.484.336 Rp.186.974.442
11 Rp.2.004.911 Rp.524.697 Rp.1.480.214 Rp.186.449.745
12 Rp.2.004.911 Rp.528.851 Rp.1.476.060 Rp.185.920.894
13 Rp.2.004.911 Rp.533.037 Rp.1.471.874 Rp.185.387.857
14 Rp.2.004.911 Rp.537.257 Rp.1.467.654 Rp.184.850.600
15 Rp.2.004.911 Rp.541.510 Rp.1.463.401 Rp.184.309.090
16 Rp.2.004.911 Rp.545.797 Rp.1.459.114 Rp.183.763.293
17 Rp.2.004.911 Rp.550.118 Rp.1.454.793 Rp.183.213.175
18 Rp.2.004.911 Rp.554.473 Rp.1.450.438 Rp.182.658.702
19 Rp.2.004.911 Rp.558.863 Rp.1.446.048 Rp.182.099.839
20 Rp.2.004.911 Rp.563.287 Rp.1.441.624 Rp.181.536.552
21 Rp.2.004.911 Rp.567.747 Rp.1.437.164 Rp.180.968.805
22 Rp.2.004.911 Rp.572.241 Rp.1.432.670 Rp.180.396.564
23 Rp.2.004.911 Rp.576.772 Rp.1.428.139 Rp.179.819.792
24 Rp.2.004.911 Rp.581.338 Rp.1.423.573 Rp.179.238.454
25 Rp.2.004.911 Rp.585.940 Rp.1.418.971 Rp.178.652.514
26 Rp.2.004.911 Rp.590.579 Rp.1.414.332 Rp.178.061.935
27 Rp.2.004.911 Rp.595.254 Rp.1.409.657 Rp.177.466.681
28 Rp.2.004.911 Rp.599.966 Rp.1.404.945 Rp.176.866.715
29 Rp.2.004.911 Rp.604.716 Rp.1.400.195 Rp.176.261.999
30 Rp.2.004.911 Rp.609.504 Rp.1.395.407 Rp.175.652.495
31 Rp.2.004.911 Rp.614.329 Rp.1.390.582 Rp.175.038.166
32 Rp.2.004.911 Rp.619.192 Rp.1.385.719 Rp.174.418.974
33 Rp.2.004.911 Rp.624.094 Rp.1.380.817 Rp.173.794.880
34 Rp.2.004.911 Rp.629.035 Rp.1.375.876 Rp.173.165.845
35 Rp.2.004.911 Rp.634.015 Rp.1.370.896 Rp.172.531.830
36 Rp.2.004.911 Rp.639.034 Rp.1.365.877 Rp.171.892.796
37 Rp.2.283.762 Rp.529.023 Rp.1.754.739 Rp.171.363.773
38 Rp.2.283.762 Rp.534.423 Rp.1.749.339 Rp.170.829.350
39 Rp.2.283.762 Rp.539.879 Rp.1.743.883 Rp.170.289.471
40 Rp.2.283.762 Rp.545.390 Rp.1.738.372 Rp.169.744.081
41 Rp.2.283.762 Rp.550.958 Rp.1.732.804 Rp.169.193.123
42 Rp.2.283.762 Rp.556.582 Rp.1.727.180 Rp.168.636.541
43 Rp.2.283.762 Rp.562.264 Rp.1.721.498 Rp.168.074.277
44 Rp.2.283.762 Rp.568.004 Rp.1.715.758 Rp.167.506.273
45 Rp.2.283.762 Rp.573.802 Rp.1.709.960 Rp.166.932.471
46 Rp.2.283.762 Rp.579.660 Rp.1.704.102 Rp.166.352.811
47 Rp.2.283.762 Rp.585.577 Rp.1.698.185 Rp.165.767.234
48 Rp.2.283.762 Rp.591.555 Rp.1.692.207 Rp.165.175.679
49 Rp.2.283.762 Rp.597.594 Rp.1.686.168 Rp.164.578.085
50 Rp.2.283.762 Rp.603.694 Rp.1.680.068 Rp.163.974.391
51 Rp.2.283.762 Rp.609.857 Rp.1.673.905 Rp.163.364.534
52 Rp.2.283.762 Rp.616.082 Rp.1.667.680 Rp.162.748.452
53 Rp.2.283.762 Rp.622.372 Rp.1.661.390 Rp.162.126.080
54 Rp.2.283.762 Rp.628.725 Rp.1.655.037 Rp.161.497.355
55 Rp.2.283.762 Rp.635.143 Rp.1.648.619 Rp.160.862.212
56 Rp.2.283.762 Rp.641.627 Rp.1.642.135 Rp.160.220.585
57 Rp.2.283.762 Rp.648.177 Rp.1.635.585 Rp.159.572.408
58 Rp.2.283.762 Rp.654.794 Rp.1.628.968 Rp.158.917.614
59 Rp.2.283.762 Rp.661.478 Rp.1.622.284 Rp.158.256.136
60 Rp.2.283.762 Rp.668.231 Rp.1.615.531 Rp.157.587.905
61 Rp.2.283.762 Rp.675.052 Rp.1.608.710 Rp.156.912.853
62 Rp.2.283.762 Rp.681.943 Rp.1.601.819 Rp.156.230.910
63 Rp.2.283.762 Rp.688.905 Rp.1.594.857 Rp.155.542.005
64 Rp.2.283.762 Rp.695.937 Rp.1.587.825 Rp.154.846.068
65 Rp.2.283.762 Rp.703.042 Rp.1.580.720 Rp.154.143.026
66 Rp.2.283.762 Rp.710.219 Rp.1.573.543 Rp.153.432.807
67 Rp.2.283.762 Rp.717.469 Rp.1.566.293 Rp.152.715.338
68 Rp.2.283.762 Rp.724.793 Rp.1.558.969 Rp.151.990.545
69 Rp.2.283.762 Rp.732.192 Rp.1.551.570 Rp.151.258.353
70 Rp.2.283.762 Rp.739.666 Rp.1.544.096 Rp.150.518.687
71 Rp.2.283.762 Rp.747.217 Rp.1.536.545 Rp.149.771.470
72 Rp.2.283.762 Rp.754.845 Rp.1.528.917 Rp.149.016.625
73 Rp.2.283.762 Rp.762.551 Rp.1.521.211 Rp.148.254.074
74 Rp.2.283.762 Rp.770.335 Rp.1.513.427 Rp.147.483.739
75 Rp.2.283.762 Rp.778.199 Rp.1.505.563 Rp.146.705.540
76 Rp.2.283.762 Rp.786.143 Rp.1.497.619 Rp.145.919.397
77 Rp.2.283.762 Rp.794.168 Rp.1.489.594 Rp.145.125.229
78 Rp.2.283.762 Rp.802.275 Rp.1.481.487 Rp.144.322.954
79 Rp.2.283.762 Rp.810.465 Rp.1.473.297 Rp.143.512.489
80 Rp.2.283.762 Rp.818.739 Rp.1.465.023 Rp.142.693.750
81 Rp.2.283.762 Rp.827.097 Rp.1.456.665 Rp.141.866.653
82 Rp.2.283.762 Rp.835.540 Rp.1.448.222 Rp.141.031.113
83 Rp.2.283.762 Rp.844.069 Rp.1.439.693 Rp.140.187.044
84 Rp.2.283.762 Rp.852.686 Rp.1.431.076 Rp.139.334.358
85 Rp.2.283.762 Rp.861.390 Rp.1.422.372 Rp.138.472.968
86 Rp.2.283.762 Rp.870.184 Rp.1.413.578 Rp.137.602.784
87 Rp.2.283.762 Rp.879.067 Rp.1.404.695 Rp.136.723.717
88 Rp.2.283.762 Rp.888.041 Rp.1.395.721 Rp.135.835.676
89 Rp.2.283.762 Rp.897.106 Rp.1.386.656 Rp.134.938.570
90 Rp.2.283.762 Rp.906.264 Rp.1.377.498 Rp.134.032.306
91 Rp.2.283.762 Rp.915.516 Rp.1.368.246 Rp.133.116.790
92 Rp.2.283.762 Rp.924.861 Rp.1.358.901 Rp.132.191.929
93 Rp.2.283.762 Rp.934.303 Rp.1.349.459 Rp.131.257.626
94 Rp.2.283.762 Rp.943.840 Rp.1.339.922 Rp.130.313.786
95 Rp.2.283.762 Rp.953.475 Rp.1.330.287 Rp.129.360.311
96 Rp.2.283.762 Rp.963.209 Rp.1.320.553 Rp.128.397.102
97 Rp.2.283.762 Rp.973.042 Rp.1.310.720 Rp.127.424.060
98 Rp.2.283.762 Rp.982.975 Rp.1.300.787 Rp.126.441.085
99 Rp.2.283.762 Rp.993.009 Rp.1.290.753 Rp.125.448.076
100 Rp.2.283.762 Rp.1.003.146 Rp.1.280.616 Rp.124.444.930
101 Rp.2.283.762 Rp.1.013.387 Rp.1.270.375 Rp.123.431.543
102 Rp.2.283.762 Rp.1.023.732 Rp.1.260.030 Rp.122.407.811
103 Rp.2.283.762 Rp.1.034.182 Rp.1.249.580 Rp.121.373.629
104 Rp.2.283.762 Rp.1.044.740 Rp.1.239.022 Rp.120.328.889
105 Rp.2.283.762 Rp.1.055.405 Rp.1.228.357 Rp.119.273.484
106 Rp.2.283.762 Rp.1.066.179 Rp.1.217.583 Rp.118.207.305
107 Rp.2.283.762 Rp.1.077.062 Rp.1.206.700 Rp.117.130.243
108 Rp.2.283.762 Rp.1.088.057 Rp.1.195.705 Rp.116.042.186
109 Rp.2.283.762 Rp.1.099.165 Rp.1.184.597 Rp.114.943.021
110 Rp.2.283.762 Rp.1.110.385 Rp.1.173.377 Rp.113.832.636
111 Rp.2.283.762 Rp.1.121.721 Rp.1.162.041 Rp.112.710.915
112 Rp.2.283.762 Rp.1.133.171 Rp.1.150.591 Rp.111.577.744
113 Rp.2.283.762 Rp.1.144.739 Rp.1.139.023 Rp.110.433.005
114 Rp.2.283.762 Rp.1.156.425 Rp.1.127.337 Rp.109.276.580
115 Rp.2.283.762 Rp.1.168.230 Rp.1.115.532 Rp.108.108.350
116 Rp.2.283.762 Rp.1.180.156 Rp.1.103.606 Rp.106.928.194
117 Rp.2.283.762 Rp.1.192.203 Rp.1.091.559 Rp.105.735.991
118 Rp.2.283.762 Rp.1.204.374 Rp.1.079.388 Rp.104.531.617
119 Rp.2.283.762 Rp.1.216.668 Rp.1.067.094 Rp.103.314.949
120 Rp.2.283.762 Rp.1.229.089 Rp.1.054.673 Rp.102.085.860
121 Rp.2.283.762 Rp.1.241.636 Rp.1.042.126 Rp.100.844.224
122 Rp.2.283.762 Rp.1.254.311 Rp.1.029.451 Rp.99.589.913
123 Rp.2.283.762 Rp.1.267.115 Rp.1.016.647 Rp.98.322.798
124 Rp.2.283.762 Rp.1.280.050 Rp.1.003.712 Rp.97.042.748
125 Rp.2.283.762 Rp.1.293.117 Rp.990.645 Rp.95.749.631
126 Rp.2.283.762 Rp.1.306.318 Rp.977.444 Rp.94.443.313
127 Rp.2.283.762 Rp.1.319.653 Rp.964.109 Rp.93.123.660
128 Rp.2.283.762 Rp.1.333.125 Rp.950.637 Rp.91.790.535
129 Rp.2.283.762 Rp.1.346.734 Rp.937.028 Rp.90.443.801
130 Rp.2.283.762 Rp.1.360.482 Rp.923.280 Rp.89.083.319
131 Rp.2.283.762 Rp.1.374.370 Rp.909.392 Rp.87.708.949
132 Rp.2.283.762 Rp.1.388.400 Rp.895.362 Rp.86.320.549
133 Rp.2.283.762 Rp.1.402.573 Rp.881.189 Rp.84.917.976
134 Rp.2.283.762 Rp.1.416.891 Rp.866.871 Rp.83.501.085
135 Rp.2.283.762 Rp.1.431.355 Rp.852.407 Rp.82.069.730
136 Rp.2.283.762 Rp.1.445.967 Rp.837.795 Rp.80.623.763
137 Rp.2.283.762 Rp.1.460.728 Rp.823.034 Rp.79.163.035
138 Rp.2.283.762 Rp.1.475.639 Rp.808.123 Rp.77.687.396
139 Rp.2.283.762 Rp.1.490.703 Rp.793.059 Rp.76.196.693
140 Rp.2.283.762 Rp.1.505.921 Rp.777.841 Rp.74.690.772
141 Rp.2.283.762 Rp.1.521.294 Rp.762.468 Rp.73.169.478
142 Rp.2.283.762 Rp.1.536.824 Rp.746.938 Rp.71.632.654
143 Rp.2.283.762 Rp.1.552.512 Rp.731.250 Rp.70.080.142
144 Rp.2.283.762 Rp.1.568.361 Rp.715.401 Rp.68.511.781
145 Rp.2.283.762 Rp.1.584.371 Rp.699.391 Rp.66.927.410
146 Rp.2.283.762 Rp.1.600.545 Rp.683.217 Rp.65.326.865
147 Rp.2.283.762 Rp.1.616.884 Rp.666.878 Rp.63.709.981
148 Rp.2.283.762 Rp.1.633.389 Rp.650.373 Rp.62.076.592
149 Rp.2.283.762 Rp.1.650.063 Rp.633.699 Rp.60.426.529
150 Rp.2.283.762 Rp.1.666.908 Rp.616.854 Rp.58.759.621
151 Rp.2.283.762 Rp.1.683.924 Rp.599.838 Rp.57.075.697
152 Rp.2.283.762 Rp.1.701.114 Rp.582.648 Rp.55.374.583
153 Rp.2.283.762 Rp.1.718.480 Rp.565.282 Rp.53.656.103
154 Rp.2.283.762 Rp.1.736.023 Rp.547.739 Rp.51.920.080
155 Rp.2.283.762 Rp.1.753.745 Rp.530.017 Rp.50.166.335
156 Rp.2.283.762 Rp.1.771.647 Rp.512.115 Rp.48.394.688
157 Rp.2.283.762 Rp.1.789.733 Rp.494.029 Rp.46.604.955
158 Rp.2.283.762 Rp.1.808.003 Rp.475.759 Rp.44.796.952
159 Rp.2.283.762 Rp.1.826.460 Rp.457.302 Rp.42.970.492
160 Rp.2.283.762 Rp.1.845.105 Rp.438.657 Rp.41.125.387
161 Rp.2.283.762 Rp.1.863.940 Rp.419.822 Rp.39.261.447
162 Rp.2.283.762 Rp.1.882.968 Rp.400.794 Rp.37.378.479
163 Rp.2.283.762 Rp.1.902.190 Rp.381.572 Rp.35.476.289
164 Rp.2.283.762 Rp.1.921.608 Rp.362.154 Rp.33.554.681
165 Rp.2.283.762 Rp.1.941.225 Rp.342.537 Rp.31.613.456
166 Rp.2.283.762 Rp.1.961.041 Rp.322.721 Rp.29.652.415
167 Rp.2.283.762 Rp.1.981.060 Rp.302.702 Rp.27.671.355
168 Rp.2.283.762 Rp.2.001.284 Rp.282.478 Rp.25.670.071
169 Rp.2.283.762 Rp.2.021.713 Rp.262.049 Rp.23.648.358
170 Rp.2.283.762 Rp.2.042.352 Rp.241.410 Rp.21.606.006
171 Rp.2.283.762 Rp.2.063.201 Rp.220.561 Rp.19.542.805
172 Rp.2.283.762 Rp.2.084.263 Rp.199.499 Rp.17.458.542
173 Rp.2.283.762 Rp.2.105.539 Rp.178.223 Rp.15.353.003
174 Rp.2.283.762 Rp.2.127.033 Rp.156.729 Rp.13.225.970
175 Rp.2.283.762 Rp.2.148.747 Rp.135.015 Rp.11.077.223
176 Rp.2.283.762 Rp.2.170.682 Rp.113.080 Rp.8.906.541
177 Rp.2.283.762 Rp.2.192.841 Rp.90.921 Rp.6.713.700
178 Rp.2.283.762 Rp.2.215.226 Rp.68.536 Rp.4.498.474
179 Rp.2.283.762 Rp.2.237.840 Rp.45.922 Rp.2.260.634
180 Rp.2.283.762 Rp.2.260.634 Rp.23.077 Rp.0
Ubah Perhitungan KPR
Rp.
Rp.
%
thn
%
%
thn
Rekomendasi Kami
  • RUMAH Dijual
    di Bandung
    Rp29,7mily
    RUMAH Dijual
    di Bandung
    Rp29,7mily
    • 10
    • 3
    • 681
    • 662
    Lihat Rincian
    Rp29,7mily
  • VILA Disewa
    di Bandung Barat
    Rp850rb/hari
    VILA Disewa
    di Bandung Barat
    Rp850rb/hari
    • 2
    • 2
    • 3000
    • 100
    Lihat Rincian
    Rp850rb/hari
  • RUMAH Dijual
    di Bandung Barat
    Rp5,25mily
    RUMAH Dijual
    di Bandung Barat
    Rp5,25mily
    • 8
    • 5
    • 756
    • 590
    Lihat Rincian
    Rp5,25mily
  • VILA Dijual
    di Bandung Barat
    Rp850jt
    VILA Dijual
    di Bandung Barat
    Rp850jt
    • 2
    • 1
    • 258
    • 70
    Lihat Rincian
    Rp850jt
  • RUMAH Dijual
    di Bandung
    Rp3mily
    RUMAH Dijual
    di Bandung
    Rp3mily
    • 4
    • 3
    • 167
    • 180
    Lihat Rincian
    Rp3mily
  • RUMAH Dijual
    di Bandung
    Rp1,17mily
    RUMAH Dijual
    di Bandung
    Rp1,17mily
    • 4
    • 3
    • 137
    • 180
    Lihat Rincian
    Rp1,17mily
  • KOST Disewa
    di Bandung
    Rp1,7jt/bln
    KOST Disewa
    di Bandung
    Rp1,7jt/bln
    • 11
    • 11
    • 2000
    Lihat Rincian
    Rp1,7jt/bln
  • KOST Disewa
    di Bandung
    Rp3,5jt/bln
    KOST Disewa
    di Bandung
    Rp3,5jt/bln
    • 1
    • 1
    • 40
    Lihat Rincian
    Rp3,5jt/bln

Bantuan

AstRi

Layanan Asisten Pribadi siap membantu Anda menemukan properti impian.

Daftar Sekarang

Komunitas

Dapatkan tips terbaru tentang kpr, investasi dan masih banyak lagi

Gabung Sekarang

Best Offer