HARGA PERDANA TERMURAH! Apartemen Perumnas Bandung #ANTAPANI HADE

Sentraland Antapani A1 19 Jalan Terusan Jakarta Antapani Bandung Jawa Barat

Rp360jt
KPR: 3jt/bln

Asumsi yang digunakan dalam Simulasi KPR
  • Bunga: 9.5% fixed (3 tahun)
  • Jangka Waktu: 15 tahun
  • DP: 20%
  • Biaya Admin: 1%
Setiap bank/pemberi pinjaman mungkin mempunyai perhitungan KPR yang berbeda.
Pinjaman
Harga Properti Rp.360.000.000 Dana Tunai yang Harus Disiapkan Rp.108.000.000 DP 20% + pajak + asuransi + admin provisi + dll Pokok Pinjaman Rp.288.000.000 Harga Properti - Uang Muka (DP)
Angsuran Per Bulan (36 bulan pertama)
Rp.3.007.367 Bunga fixed 9.5%
Angsuran Per Bulan (Setelah 36 bulan)
Rp.3.425.643 Asumsi bunga floating 12.25%
Total Bunga (15 tahun)
Rp.313.557.665
Total Pembayaran
Rp.712.437.665 Uang Muka (DP) + Pokok Pinjaman + Biaya Provisi + Total Bunga

Pengajuan KPR

Detail Angsuran Per Bulan
Bulan Ke Angsuran Porsi Pokok Porsi Bunga Sisa Pinjaman
0 Rp.288.000.000
1 Rp.3.007.367 Rp.727.367 Rp.2.280.000 Rp.287.272.633
2 Rp.3.007.367 Rp.733.125 Rp.2.274.242 Rp.286.539.508
3 Rp.3.007.367 Rp.738.929 Rp.2.268.438 Rp.285.800.579
4 Rp.3.007.367 Rp.744.779 Rp.2.262.588 Rp.285.055.800
5 Rp.3.007.367 Rp.750.675 Rp.2.256.692 Rp.284.305.125
6 Rp.3.007.367 Rp.756.618 Rp.2.250.749 Rp.283.548.507
7 Rp.3.007.367 Rp.762.608 Rp.2.244.759 Rp.282.785.899
8 Rp.3.007.367 Rp.768.645 Rp.2.238.722 Rp.282.017.254
9 Rp.3.007.367 Rp.774.730 Rp.2.232.637 Rp.281.242.524
10 Rp.3.007.367 Rp.780.864 Rp.2.226.503 Rp.280.461.660
11 Rp.3.007.367 Rp.787.046 Rp.2.220.321 Rp.279.674.614
12 Rp.3.007.367 Rp.793.276 Rp.2.214.091 Rp.278.881.338
13 Rp.3.007.367 Rp.799.556 Rp.2.207.811 Rp.278.081.782
14 Rp.3.007.367 Rp.805.886 Rp.2.201.481 Rp.277.275.896
15 Rp.3.007.367 Rp.812.266 Rp.2.195.101 Rp.276.463.630
16 Rp.3.007.367 Rp.818.697 Rp.2.188.670 Rp.275.644.933
17 Rp.3.007.367 Rp.825.178 Rp.2.182.189 Rp.274.819.755
18 Rp.3.007.367 Rp.831.711 Rp.2.175.656 Rp.273.988.044
19 Rp.3.007.367 Rp.838.295 Rp.2.169.072 Rp.273.149.749
20 Rp.3.007.367 Rp.844.931 Rp.2.162.436 Rp.272.304.818
21 Rp.3.007.367 Rp.851.621 Rp.2.155.746 Rp.271.453.197
22 Rp.3.007.367 Rp.858.363 Rp.2.149.004 Rp.270.594.834
23 Rp.3.007.367 Rp.865.158 Rp.2.142.209 Rp.269.729.676
24 Rp.3.007.367 Rp.872.007 Rp.2.135.360 Rp.268.857.669
25 Rp.3.007.367 Rp.878.910 Rp.2.128.457 Rp.267.978.759
26 Rp.3.007.367 Rp.885.868 Rp.2.121.499 Rp.267.092.891
27 Rp.3.007.367 Rp.892.882 Rp.2.114.485 Rp.266.200.009
28 Rp.3.007.367 Rp.899.950 Rp.2.107.417 Rp.265.300.059
29 Rp.3.007.367 Rp.907.075 Rp.2.100.292 Rp.264.392.984
30 Rp.3.007.367 Rp.914.256 Rp.2.093.111 Rp.263.478.728
31 Rp.3.007.367 Rp.921.494 Rp.2.085.873 Rp.262.557.234
32 Rp.3.007.367 Rp.928.789 Rp.2.078.578 Rp.261.628.445
33 Rp.3.007.367 Rp.936.142 Rp.2.071.225 Rp.260.692.303
34 Rp.3.007.367 Rp.943.553 Rp.2.063.814 Rp.259.748.750
35 Rp.3.007.367 Rp.951.023 Rp.2.056.344 Rp.258.797.727
36 Rp.3.007.367 Rp.958.552 Rp.2.048.815 Rp.257.839.175
37 Rp.3.425.643 Rp.793.535 Rp.2.632.108 Rp.257.045.640
38 Rp.3.425.643 Rp.801.635 Rp.2.624.008 Rp.256.244.005
39 Rp.3.425.643 Rp.809.819 Rp.2.615.824 Rp.255.434.186
40 Rp.3.425.643 Rp.818.086 Rp.2.607.557 Rp.254.616.100
41 Rp.3.425.643 Rp.826.437 Rp.2.599.206 Rp.253.789.663
42 Rp.3.425.643 Rp.834.874 Rp.2.590.769 Rp.252.954.789
43 Rp.3.425.643 Rp.843.396 Rp.2.582.247 Rp.252.111.393
44 Rp.3.425.643 Rp.852.006 Rp.2.573.637 Rp.251.259.387
45 Rp.3.425.643 Rp.860.703 Rp.2.564.940 Rp.250.398.684
46 Rp.3.425.643 Rp.869.490 Rp.2.556.153 Rp.249.529.194
47 Rp.3.425.643 Rp.878.366 Rp.2.547.277 Rp.248.650.828
48 Rp.3.425.643 Rp.887.332 Rp.2.538.311 Rp.247.763.496
49 Rp.3.425.643 Rp.896.391 Rp.2.529.252 Rp.246.867.105
50 Rp.3.425.643 Rp.905.541 Rp.2.520.102 Rp.245.961.564
51 Rp.3.425.643 Rp.914.785 Rp.2.510.858 Rp.245.046.779
52 Rp.3.425.643 Rp.924.124 Rp.2.501.519 Rp.244.122.655
53 Rp.3.425.643 Rp.933.558 Rp.2.492.085 Rp.243.189.097
54 Rp.3.425.643 Rp.943.088 Rp.2.482.555 Rp.242.246.009
55 Rp.3.425.643 Rp.952.715 Rp.2.472.928 Rp.241.293.294
56 Rp.3.425.643 Rp.962.441 Rp.2.463.202 Rp.240.330.853
57 Rp.3.425.643 Rp.972.266 Rp.2.453.377 Rp.239.358.587
58 Rp.3.425.643 Rp.982.191 Rp.2.443.452 Rp.238.376.396
59 Rp.3.425.643 Rp.992.217 Rp.2.433.426 Rp.237.384.179
60 Rp.3.425.643 Rp.1.002.346 Rp.2.423.297 Rp.236.381.833
61 Rp.3.425.643 Rp.1.012.578 Rp.2.413.065 Rp.235.369.255
62 Rp.3.425.643 Rp.1.022.915 Rp.2.402.728 Rp.234.346.340
63 Rp.3.425.643 Rp.1.033.357 Rp.2.392.286 Rp.233.312.983
64 Rp.3.425.643 Rp.1.043.906 Rp.2.381.737 Rp.232.269.077
65 Rp.3.425.643 Rp.1.054.563 Rp.2.371.080 Rp.231.214.514
66 Rp.3.425.643 Rp.1.065.328 Rp.2.360.315 Rp.230.149.186
67 Rp.3.425.643 Rp.1.076.203 Rp.2.349.440 Rp.229.072.983
68 Rp.3.425.643 Rp.1.087.190 Rp.2.338.453 Rp.227.985.793
69 Rp.3.425.643 Rp.1.098.288 Rp.2.327.355 Rp.226.887.505
70 Rp.3.425.643 Rp.1.109.500 Rp.2.316.143 Rp.225.778.005
71 Rp.3.425.643 Rp.1.120.826 Rp.2.304.817 Rp.224.657.179
72 Rp.3.425.643 Rp.1.132.268 Rp.2.293.375 Rp.223.524.911
73 Rp.3.425.643 Rp.1.143.826 Rp.2.281.817 Rp.222.381.085
74 Rp.3.425.643 Rp.1.155.503 Rp.2.270.140 Rp.221.225.582
75 Rp.3.425.643 Rp.1.167.299 Rp.2.258.344 Rp.220.058.283
76 Rp.3.425.643 Rp.1.179.215 Rp.2.246.428 Rp.218.879.068
77 Rp.3.425.643 Rp.1.191.253 Rp.2.234.390 Rp.217.687.815
78 Rp.3.425.643 Rp.1.203.413 Rp.2.222.230 Rp.216.484.402
79 Rp.3.425.643 Rp.1.215.698 Rp.2.209.945 Rp.215.268.704
80 Rp.3.425.643 Rp.1.228.108 Rp.2.197.535 Rp.214.040.596
81 Rp.3.425.643 Rp.1.240.645 Rp.2.184.998 Rp.212.799.951
82 Rp.3.425.643 Rp.1.253.310 Rp.2.172.333 Rp.211.546.641
83 Rp.3.425.643 Rp.1.266.104 Rp.2.159.539 Rp.210.280.537
84 Rp.3.425.643 Rp.1.279.029 Rp.2.146.614 Rp.209.001.508
85 Rp.3.425.643 Rp.1.292.086 Rp.2.133.557 Rp.207.709.422
86 Rp.3.425.643 Rp.1.305.276 Rp.2.120.367 Rp.206.404.146
87 Rp.3.425.643 Rp.1.318.601 Rp.2.107.042 Rp.205.085.545
88 Rp.3.425.643 Rp.1.332.061 Rp.2.093.582 Rp.203.753.484
89 Rp.3.425.643 Rp.1.345.660 Rp.2.079.983 Rp.202.407.824
90 Rp.3.425.643 Rp.1.359.396 Rp.2.066.247 Rp.201.048.428
91 Rp.3.425.643 Rp.1.373.274 Rp.2.052.369 Rp.199.675.154
92 Rp.3.425.643 Rp.1.387.292 Rp.2.038.351 Rp.198.287.862
93 Rp.3.425.643 Rp.1.401.454 Rp.2.024.189 Rp.196.886.408
94 Rp.3.425.643 Rp.1.415.761 Rp.2.009.882 Rp.195.470.647
95 Rp.3.425.643 Rp.1.430.213 Rp.1.995.430 Rp.194.040.434
96 Rp.3.425.643 Rp.1.444.814 Rp.1.980.829 Rp.192.595.620
97 Rp.3.425.643 Rp.1.459.563 Rp.1.966.080 Rp.191.136.057
98 Rp.3.425.643 Rp.1.474.462 Rp.1.951.181 Rp.189.661.595
99 Rp.3.425.643 Rp.1.489.514 Rp.1.936.129 Rp.188.172.081
100 Rp.3.425.643 Rp.1.504.720 Rp.1.920.923 Rp.186.667.361
101 Rp.3.425.643 Rp.1.520.080 Rp.1.905.563 Rp.185.147.281
102 Rp.3.425.643 Rp.1.535.598 Rp.1.890.045 Rp.183.611.683
103 Rp.3.425.643 Rp.1.551.274 Rp.1.874.369 Rp.182.060.409
104 Rp.3.425.643 Rp.1.567.110 Rp.1.858.533 Rp.180.493.299
105 Rp.3.425.643 Rp.1.583.107 Rp.1.842.536 Rp.178.910.192
106 Rp.3.425.643 Rp.1.599.268 Rp.1.826.375 Rp.177.310.924
107 Rp.3.425.643 Rp.1.615.594 Rp.1.810.049 Rp.175.695.330
108 Rp.3.425.643 Rp.1.632.087 Rp.1.793.556 Rp.174.063.243
109 Rp.3.425.643 Rp.1.648.747 Rp.1.776.896 Rp.172.414.496
110 Rp.3.425.643 Rp.1.665.578 Rp.1.760.065 Rp.170.748.918
111 Rp.3.425.643 Rp.1.682.581 Rp.1.743.062 Rp.169.066.337
112 Rp.3.425.643 Rp.1.699.757 Rp.1.725.886 Rp.167.366.580
113 Rp.3.425.643 Rp.1.717.109 Rp.1.708.534 Rp.165.649.471
114 Rp.3.425.643 Rp.1.734.638 Rp.1.691.005 Rp.163.914.833
115 Rp.3.425.643 Rp.1.752.346 Rp.1.673.297 Rp.162.162.487
116 Rp.3.425.643 Rp.1.770.234 Rp.1.655.409 Rp.160.392.253
117 Rp.3.425.643 Rp.1.788.305 Rp.1.637.338 Rp.158.603.948
118 Rp.3.425.643 Rp.1.806.561 Rp.1.619.082 Rp.156.797.387
119 Rp.3.425.643 Rp.1.825.003 Rp.1.600.640 Rp.154.972.384
120 Rp.3.425.643 Rp.1.843.633 Rp.1.582.010 Rp.153.128.751
121 Rp.3.425.643 Rp.1.862.454 Rp.1.563.189 Rp.151.266.297
122 Rp.3.425.643 Rp.1.881.466 Rp.1.544.177 Rp.149.384.831
123 Rp.3.425.643 Rp.1.900.673 Rp.1.524.970 Rp.147.484.158
124 Rp.3.425.643 Rp.1.920.076 Rp.1.505.567 Rp.145.564.082
125 Rp.3.425.643 Rp.1.939.676 Rp.1.485.967 Rp.143.624.406
126 Rp.3.425.643 Rp.1.959.477 Rp.1.466.166 Rp.141.664.929
127 Rp.3.425.643 Rp.1.979.480 Rp.1.446.163 Rp.139.685.449
128 Rp.3.425.643 Rp.1.999.687 Rp.1.425.956 Rp.137.685.762
129 Rp.3.425.643 Rp.2.020.101 Rp.1.405.542 Rp.135.665.661
130 Rp.3.425.643 Rp.2.040.723 Rp.1.384.920 Rp.133.624.938
131 Rp.3.425.643 Rp.2.061.555 Rp.1.364.088 Rp.131.563.383
132 Rp.3.425.643 Rp.2.082.600 Rp.1.343.043 Rp.129.480.783
133 Rp.3.425.643 Rp.2.103.860 Rp.1.321.783 Rp.127.376.923
134 Rp.3.425.643 Rp.2.125.337 Rp.1.300.306 Rp.125.251.586
135 Rp.3.425.643 Rp.2.147.033 Rp.1.278.610 Rp.123.104.553
136 Rp.3.425.643 Rp.2.168.951 Rp.1.256.692 Rp.120.935.602
137 Rp.3.425.643 Rp.2.191.092 Rp.1.234.551 Rp.118.744.510
138 Rp.3.425.643 Rp.2.213.459 Rp.1.212.184 Rp.116.531.051
139 Rp.3.425.643 Rp.2.236.055 Rp.1.189.588 Rp.114.294.996
140 Rp.3.425.643 Rp.2.258.882 Rp.1.166.761 Rp.112.036.114
141 Rp.3.425.643 Rp.2.281.941 Rp.1.143.702 Rp.109.754.173
142 Rp.3.425.643 Rp.2.305.236 Rp.1.120.407 Rp.107.448.937
143 Rp.3.425.643 Rp.2.328.768 Rp.1.096.875 Rp.105.120.169
144 Rp.3.425.643 Rp.2.352.541 Rp.1.073.102 Rp.102.767.628
145 Rp.3.425.643 Rp.2.376.557 Rp.1.049.086 Rp.100.391.071
146 Rp.3.425.643 Rp.2.400.817 Rp.1.024.826 Rp.97.990.254
147 Rp.3.425.643 Rp.2.425.326 Rp.1.000.317 Rp.95.564.928
148 Rp.3.425.643 Rp.2.450.084 Rp.975.559 Rp.93.114.844
149 Rp.3.425.643 Rp.2.475.096 Rp.950.547 Rp.90.639.748
150 Rp.3.425.643 Rp.2.500.362 Rp.925.281 Rp.88.139.386
151 Rp.3.425.643 Rp.2.525.887 Rp.899.756 Rp.85.613.499
152 Rp.3.425.643 Rp.2.551.672 Rp.873.971 Rp.83.061.827
153 Rp.3.425.643 Rp.2.577.720 Rp.847.923 Rp.80.484.107
154 Rp.3.425.643 Rp.2.604.034 Rp.821.609 Rp.77.880.073
155 Rp.3.425.643 Rp.2.630.617 Rp.795.026 Rp.75.249.456
156 Rp.3.425.643 Rp.2.657.471 Rp.768.172 Rp.72.591.985
157 Rp.3.425.643 Rp.2.684.600 Rp.741.043 Rp.69.907.385
158 Rp.3.425.643 Rp.2.712.005 Rp.713.638 Rp.67.195.380
159 Rp.3.425.643 Rp.2.739.690 Rp.685.953 Rp.64.455.690
160 Rp.3.425.643 Rp.2.767.658 Rp.657.985 Rp.61.688.032
161 Rp.3.425.643 Rp.2.795.911 Rp.629.732 Rp.58.892.121
162 Rp.3.425.643 Rp.2.824.453 Rp.601.190 Rp.56.067.668
163 Rp.3.425.643 Rp.2.853.286 Rp.572.357 Rp.53.214.382
164 Rp.3.425.643 Rp.2.882.413 Rp.543.230 Rp.50.331.969
165 Rp.3.425.643 Rp.2.911.837 Rp.513.806 Rp.47.420.132
166 Rp.3.425.643 Rp.2.941.562 Rp.484.081 Rp.44.478.570
167 Rp.3.425.643 Rp.2.971.591 Rp.454.052 Rp.41.506.979
168 Rp.3.425.643 Rp.3.001.926 Rp.423.717 Rp.38.505.053
169 Rp.3.425.643 Rp.3.032.571 Rp.393.072 Rp.35.472.482
170 Rp.3.425.643 Rp.3.063.528 Rp.362.115 Rp.32.408.954
171 Rp.3.425.643 Rp.3.094.802 Rp.330.841 Rp.29.314.152
172 Rp.3.425.643 Rp.3.126.394 Rp.299.249 Rp.26.187.758
173 Rp.3.425.643 Rp.3.158.310 Rp.267.333 Rp.23.029.448
174 Rp.3.425.643 Rp.3.190.551 Rp.235.092 Rp.19.838.897
175 Rp.3.425.643 Rp.3.223.121 Rp.202.522 Rp.16.615.776
176 Rp.3.425.643 Rp.3.256.024 Rp.169.619 Rp.13.359.752
177 Rp.3.425.643 Rp.3.289.262 Rp.136.381 Rp.10.070.490
178 Rp.3.425.643 Rp.3.322.840 Rp.102.803 Rp.6.747.650
179 Rp.3.425.643 Rp.3.356.761 Rp.68.882 Rp.3.390.889
180 Rp.3.425.643 Rp.3.390.889 Rp.34.615 Rp.0
Ubah Perhitungan KPR
Rp.
Rp.
%
thn
%
%
thn
Rekomendasi Kami
  • VILA Dijual
    di Bandung Barat
    Rp850jt
    VILA Dijual
    di Bandung Barat
    Rp850jt
    • 2
    • 1
    • 258
    • 70
    Lihat Rincian
    Rp850jt
  • RUMAH Dijual
    di Bandung
    Rp1,17mily
    RUMAH Dijual
    di Bandung
    Rp1,17mily
    • 4
    • 3
    • 137
    • 180
    Lihat Rincian
    Rp1,17mily
  • KOST Disewa
    di Bandung
    Rp1,7jt/bln
    KOST Disewa
    di Bandung
    Rp1,7jt/bln
    • 11
    • 11
    • 2000
    Lihat Rincian
    Rp1,7jt/bln
  • RUMAH Dijual
    di Bandung Barat
    Rp5,25mily
    RUMAH Dijual
    di Bandung Barat
    Rp5,25mily
    • 8
    • 5
    • 756
    • 590
    Lihat Rincian
    Rp5,25mily
  • RUMAH Dijual
    di Bandung
    Rp3mily
    RUMAH Dijual
    di Bandung
    Rp3mily
    • 4
    • 3
    • 167
    • 180
    Lihat Rincian
    Rp3mily
  • VILA Disewa
    di Bandung Barat
    Rp850rb/hari
    VILA Disewa
    di Bandung Barat
    Rp850rb/hari
    • 2
    • 2
    • 3000
    • 100
    Lihat Rincian
    Rp850rb/hari
  • RUMAH Dijual
    di Bandung
    Rp29,7mily
    RUMAH Dijual
    di Bandung
    Rp29,7mily
    • 10
    • 3
    • 681
    • 662
    Lihat Rincian
    Rp29,7mily
  • KOST Disewa
    di Bandung
    Rp3,5jt/bln
    KOST Disewa
    di Bandung
    Rp3,5jt/bln
    • 1
    • 1
    • 40
    Lihat Rincian
    Rp3,5jt/bln

Bantuan

AstRi

Layanan Asisten Pribadi siap membantu Anda menemukan properti impian.

Daftar Sekarang

Komunitas

Dapatkan tips terbaru tentang kpr, investasi dan masih banyak lagi

Gabung Sekarang

Best Offer